Concept As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2018-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2017-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
As at
2016-07-31
Balance sheet
Balance sheet
Assets
Current assets
1,225,127,000 JPY
929,921,000 JPY
Cash and deposits
989,586,000 JPY
712,832,000 JPY
Accounts receivable - trade
34,265,000 JPY
27,651,000 JPY
Supplies
51,715,000 JPY
45,305,000 JPY
Prepaid expenses
74,667,000 JPY
78,573,000 JPY
Merchandise
47,511,000 JPY
40,644,000 JPY
Other
5,973,000 JPY
1,186,000 JPY
Allowance for doubtful accounts
-6,111,000 JPY
-6,111,000 JPY
Non-current assets
Property, plant and equipment
Buildings
8,752,413,000 JPY
8,200,027,000 JPY
Buildings, net
5,576,580,000 JPY
5,685,416,000 JPY
Accumulated depreciation and impairment
-3,175,832,000 JPY
-2,514,611,000 JPY
Land
401,608,000 JPY
58,860,000 JPY
Property, plant and equipment
7,130,116,000 JPY
6,719,514,000 JPY
Construction in progress
531,027,000 JPY
307,699,000 JPY
Structures
834,207,000 JPY
764,455,000 JPY
Structures, net
373,054,000 JPY
377,764,000 JPY
Accumulated depreciation and impairment
-461,152,000 JPY
-386,690,000 JPY
Machinery and equipment
1,063,000 JPY
657,000 JPY
Machinery and equipment, net
375,000 JPY
46,000 JPY
Accumulated depreciation and impairment
-688,000 JPY
-611,000 JPY
Own-used assets
Tools, furniture and fixtures
948,366,000 JPY
818,787,000 JPY
Tools, furniture and fixtures, net
242,031,000 JPY
281,222,000 JPY
Accumulated depreciation and impairment
-706,334,000 JPY
-537,564,000 JPY
Vehicles
26,368,000 JPY
25,979,000 JPY
Vehicles, net
5,437,000 JPY
8,505,000 JPY
Accumulated depreciation and impairment
-20,930,000 JPY
-17,473,000 JPY
Intangible assets
Goodwill
42,642,000 JPY
53,530,000 JPY
Software
37,504,000 JPY
17,815,000 JPY
Intangible assets
87,511,000 JPY
79,899,000 JPY
Other
7,363,000 JPY
8,553,000 JPY
Other intangible assets
Investments and other assets
854,395,000 JPY
732,927,000 JPY
Investments in capital
30,000 JPY
30,000 JPY
Guarantee deposits
402,074,000 JPY
368,667,000 JPY
Long-term prepaid expenses
4,996,000 JPY
52,662,000 JPY
Other
1,767,000 JPY
1,767,000 JPY
Investments and other assets
Non-current assets
8,072,023,000 JPY
7,532,340,000 JPY
Other assets
Current assets
Other assets
Assets
9,297,151,000 JPY
8,462,262,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Bonds payable
JPY
2,500,000 JPY
Non-current liabilities
3,369,698,000 JPY
3,105,465,000 JPY
Long-term borrowings
2,836,736,000 JPY
2,559,466,000 JPY
Other
180,000,000 JPY
180,000,000 JPY
Asset retirement obligations
292,982,000 JPY
313,040,000 JPY
Provision for retirement benefits
59,980,000 JPY
50,459,000 JPY
Provisions
Current liabilities
2,604,738,000 JPY
2,203,670,000 JPY
Short-term borrowings
250,000,000 JPY
JPY
Accounts payable - trade
308,885,000 JPY
303,917,000 JPY
Accounts payable - other
499,991,000 JPY
326,134,000 JPY
Accrued expenses
68,196,000 JPY
75,091,000 JPY
Income taxes payable
174,062,000 JPY
226,311,000 JPY
Advances received
252,602,000 JPY
246,223,000 JPY
Accrued consumption taxes
115,732,000 JPY
53,952,000 JPY
Other
29,824,000 JPY
41,363,000 JPY
Current liabilities
Current portion of bonds payable
2,500,000 JPY
34,200,000 JPY
Current portion of long-term borrowings
902,942,000 JPY
896,474,000 JPY
Liabilities
5,974,437,000 JPY
5,309,136,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,322,714,000 JPY
3,153,126,000 JPY
Share capital
534,556,000 JPY
534,556,000 JPY
Capital surplus
575,261,000 JPY
575,261,000 JPY
Legal capital surplus
514,556,000 JPY
514,556,000 JPY
Retained earnings
2,212,897,000 JPY
2,043,309,000 JPY
Other retained earnings
Retained earnings brought forward
2,212,897,000 JPY
2,043,309,000 JPY
Net assets
534,556,000 JPY
60,705,000 JPY
514,556,000 JPY
575,261,000 JPY
2,212,897,000 JPY
3,322,714,000 JPY
3,322,714,000 JPY
2,212,897,000 JPY
2,043,309,000 JPY
60,705,000 JPY
2,043,309,000 JPY
3,153,126,000 JPY
514,556,000 JPY
3,153,126,000 JPY
534,556,000 JPY
575,261,000 JPY
2,560,237,000 JPY
60,705,000 JPY
1,576,052,000 JPY
471,740,000 JPY
1,576,052,000 JPY
512,445,000 JPY
2,560,237,000 JPY
451,740,000 JPY
Liabilities and net assets
9,297,151,000 JPY
8,462,262,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.