Balance Sheet
| Concept |
As at 2018-09-30 |
As at 2017-12-31 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
1,392,609,000
JPY
|
1,579,076,000
JPY
|
| Accounts receivable - trade |
2,853,270,000
JPY
|
3,127,459,000
JPY
|
| Accounts receivable - other |
117,741,000
JPY
|
127,587,000
JPY
|
| Prepaid expenses |
201,547,000
JPY
|
242,430,000
JPY
|
| Finished goods |
912,444,000
JPY
|
790,570,000
JPY
|
| Supplies |
316,470,000
JPY
|
348,478,000
JPY
|
| Raw materials |
581,198,000
JPY
|
545,013,000
JPY
|
| Advance payments to suppliers |
51,753,000
JPY
|
60,233,000
JPY
|
| Allowance for doubtful accounts |
-90,000
JPY
|
-112,000
JPY
|
| Current assets |
6,655,401,000
JPY
|
7,004,091,000
JPY
|
| Other |
112,480,000
JPY
|
65,587,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment |
6,802,446,000
JPY
|
7,090,239,000
JPY
|
| Land |
695,362,000
JPY
|
695,362,000
JPY
|
| Buildings |
4,069,206,000
JPY
|
4,032,005,000
JPY
|
| Accumulated depreciation |
-1,630,925,000
JPY
|
-1,516,554,000
JPY
|
| Buildings, net |
2,438,281,000
JPY
|
2,515,450,000
JPY
|
| Construction in progress |
6,638,000
JPY
|
42,917,000
JPY
|
| Structures |
437,700,000
JPY
|
437,700,000
JPY
|
| Accumulated depreciation |
-210,021,000
JPY
|
-195,754,000
JPY
|
| Structures, net |
227,679,000
JPY
|
241,946,000
JPY
|
| Machinery and equipment |
3,962,285,000
JPY
|
3,873,960,000
JPY
|
| Accumulated depreciation |
-2,476,358,000
JPY
|
-2,323,734,000
JPY
|
| Machinery and equipment, net |
1,485,926,000
JPY
|
1,550,226,000
JPY
|
| Property, plant and equipment | ||
| Own-used assets | ||
| Tools, furniture and fixtures |
811,921,000
JPY
|
794,985,000
JPY
|
| Accumulated depreciation |
-626,944,000
JPY
|
-586,609,000
JPY
|
| Tools, furniture and fixtures, net |
184,976,000
JPY
|
208,375,000
JPY
|
| Vehicles |
68,162,000
JPY
|
73,743,000
JPY
|
| Accumulated depreciation |
-53,417,000
JPY
|
-57,286,000
JPY
|
| Vehicles, net |
14,745,000
JPY
|
16,456,000
JPY
|
| Intangible assets | ||
| Intangible assets |
342,580,000
JPY
|
365,265,000
JPY
|
| Software |
309,630,000
JPY
|
221,394,000
JPY
|
| Telephone subscription right |
17,065,000
JPY
|
17,065,000
JPY
|
| Investments and other assets | ||
| Investment securities |
54,215,000
JPY
|
56,583,000
JPY
|
| Investments and other assets |
3,954,828,000
JPY
|
3,829,189,000
JPY
|
| Long-term prepaid expenses |
465,923,000
JPY
|
453,918,000
JPY
|
| Allowance for doubtful accounts |
-27,563,000
JPY
|
-29,586,000
JPY
|
| Other |
19,685,000
JPY
|
19,685,000
JPY
|
| Distressed receivables |
143,121,000
JPY
|
156,664,000
JPY
|
| Long-term loans receivable from employees |
3,402,000
JPY
|
4,056,000
JPY
|
| Non-current assets |
11,099,855,000
JPY
|
11,284,694,000
JPY
|
| Other assets | — | — |
| Other assets | ||
| Assets |
17,755,256,000
JPY
|
18,288,785,000
JPY
|
| Other assets | — | — |
| Other assets | — | — |
| Liabilities | ||
| Non-current liabilities | ||
| Non-current liabilities |
3,338,578,000
JPY
|
2,679,568,000
JPY
|
| Long-term borrowings |
1,771,861,000
JPY
|
1,121,002,000
JPY
|
| Asset retirement obligations |
82,611,000
JPY
|
90,724,000
JPY
|
| Provision for retirement benefits |
171,700,000
JPY
|
164,807,000
JPY
|
| Provisions | ||
| Provision for retirement benefits for directors (and other officers) |
81,928,000
JPY
|
70,200,000
JPY
|
| Long-term guarantee deposits |
1,230,477,000
JPY
|
1,232,834,000
JPY
|
| Current liabilities |
5,107,958,000
JPY
|
6,142,264,000
JPY
|
| Accounts payable - trade |
634,987,000
JPY
|
574,570,000
JPY
|
| Short-term borrowings |
JPY
|
1,000,000,000
JPY
|
| Accounts payable - other |
1,602,563,000
JPY
|
1,803,683,000
JPY
|
| Accrued expenses |
38,480,000
JPY
|
37,106,000
JPY
|
| Income taxes payable |
44,671,000
JPY
|
130,295,000
JPY
|
| Advances received |
1,836,990,000
JPY
|
1,848,802,000
JPY
|
| Accrued consumption taxes |
28,092,000
JPY
|
26,993,000
JPY
|
| Deposits received |
180,475,000
JPY
|
140,859,000
JPY
|
| Other |
48,365,000
JPY
|
39,947,000
JPY
|
| Current liabilities | ||
| Current portion of long-term borrowings |
429,964,000
JPY
|
329,960,000
JPY
|
| Deposits received | ||
| Provisions | ||
| Provision for bonuses |
114,139,000
JPY
|
41,955,000
JPY
|
| Provision for bonuses for directors (and other officers) |
JPY
|
3,000,000
JPY
|
| Liabilities |
8,446,537,000
JPY
|
8,821,833,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
9,298,138,000
JPY
|
9,457,294,000
JPY
|
| Share capital |
735,286,000
JPY
|
735,286,000
JPY
|
| Capital surplus |
241,079,000
JPY
|
241,079,000
JPY
|
| Legal capital surplus |
241,079,000
JPY
|
241,079,000
JPY
|
| Retained earnings |
8,338,666,000
JPY
|
8,497,822,000
JPY
|
| Legal retained earnings |
168,676,000
JPY
|
168,676,000
JPY
|
| Other retained earnings | — | — |
| Retained earnings brought forward |
3,986,822,000
JPY
|
4,145,978,000
JPY
|
| Treasury shares |
-16,893,000
JPY
|
-16,893,000
JPY
|
| Valuation and translation adjustments |
10,580,000
JPY
|
9,657,000
JPY
|
| Valuation difference on available-for-sale securities |
6,564,000
JPY
|
9,657,000
JPY
|
| Deferred gains or losses on hedges |
4,016,000
JPY
|
JPY
|
| Net assets |
9,308,719,000
JPY
|
9,466,952,000
JPY
|
| Liabilities and net assets |
17,755,256,000
JPY
|
18,288,785,000
JPY
|
| Net assets | ||
| Valuation and translation adjustments | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings | ||
| Other retained earnings |