Quarterly Consolidated Statement Of Cash Flows

Namura Shipbuilding Co.,Ltd. - Filing #7719577

Concept 2018-04-01 to
2018-09-30
As at
2018-09-30
As at
2018-03-31
2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-334,000,000 JPY
-2,662,000,000 JPY
Depreciation
1,945,000,000 JPY
2,007,000,000 JPY
Impairment losses
8,000,000 JPY
11,000,000 JPY
Interest and dividend income
-198,000,000 JPY
-165,000,000 JPY
Interest expenses
178,000,000 JPY
157,000,000 JPY
Foreign exchange losses (gains)
-30,000,000 JPY
-9,000,000 JPY
Decrease (increase) in trade receivables
6,788,000,000 JPY
-157,000,000 JPY
Decrease (increase) in inventories
-859,000,000 JPY
1,556,000,000 JPY
Increase (decrease) in trade payables
-2,582,000,000 JPY
1,450,000,000 JPY
Other, net
-1,714,000,000 JPY
-1,154,000,000 JPY
Subtotal
-4,983,000,000 JPY
502,000,000 JPY
Interest and dividends received
200,000,000 JPY
166,000,000 JPY
Interest paid
-171,000,000 JPY
-154,000,000 JPY
Income taxes paid
-303,000,000 JPY
-138,000,000 JPY
Net cash provided by (used in) operating activities
-5,246,000,000 JPY
1,054,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-2,182,000,000 JPY
-3,546,000,000 JPY
Proceeds from sale of property, plant and equipment
59,000,000 JPY
32,000,000 JPY
Purchase of investment securities
-267,000,000 JPY
-199,000,000 JPY
Loan advances
-5,000,000 JPY
-9,000,000 JPY
Proceeds from collection of loans receivable
9,000,000 JPY
9,000,000 JPY
Other, net
54,000,000 JPY
-14,000,000 JPY
Net cash provided by (used in) investing activities
-2,517,000,000 JPY
-3,817,000,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
3,597,000,000 JPY
2,202,000,000 JPY
Repayments of short-term borrowings
-3,494,000,000 JPY
-3,190,000,000 JPY
Proceeds from long-term borrowings
1,108,000,000 JPY
4,533,000,000 JPY
Repayments of long-term borrowings
-1,619,000,000 JPY
-2,113,000,000 JPY
Dividends paid
-345,000,000 JPY
-552,000,000 JPY
Dividends paid to non-controlling interests
-1,000,000 JPY
-1,000,000 JPY
Other, net
-82,000,000 JPY
-92,000,000 JPY
Net cash provided by (used in) financing activities
-836,000,000 JPY
787,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
-15,000,000 JPY
-25,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-8,614,000,000 JPY
-2,001,000,000 JPY
Cash and cash equivalents
68,875,000,000 JPY
77,489,000,000 JPY
96,175,000,000 JPY
98,176,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.