Consolidated Statement Of Cash Flows

PEGASUS CO., LTD. - Filing #7719560

Concept 2018-04-01 to
2018-09-30
As at
2018-09-30
As at
2018-03-31
2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
1,670,198,000 JPY
1,384,277,000 JPY
Depreciation
296,389,000 JPY
344,748,000 JPY
Increase (decrease) in allowance for doubtful accounts
-3,240,000 JPY
24,683,000 JPY
Interest and dividend income
-44,892,000 JPY
-13,890,000 JPY
Interest expenses
27,248,000 JPY
28,270,000 JPY
Foreign exchange losses (gains)
38,921,000 JPY
-28,350,000 JPY
Increase (decrease) in retirement benefit liability
13,460,000 JPY
15,004,000 JPY
Decrease (increase) in trade receivables
-1,191,045,000 JPY
184,316,000 JPY
Subtotal
567,897,000 JPY
1,332,114,000 JPY
Income taxes paid
-187,240,000 JPY
-345,472,000 JPY
Decrease (increase) in inventories
-336,574,000 JPY
-263,938,000 JPY
Net cash provided by (used in) operating activities
400,839,000 JPY
986,670,000 JPY
Increase (decrease) in trade payables
220,428,000 JPY
-163,400,000 JPY
Other, net
-81,022,000 JPY
-121,485,000 JPY
Loss (gain) on sale of non-current assets
2,815,000 JPY
-2,049,000 JPY
Interest and dividends received
45,011,000 JPY
29,511,000 JPY
Interest paid
-24,828,000 JPY
-29,483,000 JPY
Cash flows from investing activities
Payments into time deposits
-942,940,000 JPY
-914,677,000 JPY
Proceeds from withdrawal of time deposits
1,117,207,000 JPY
1,089,508,000 JPY
Purchase of property, plant and equipment
-1,316,357,000 JPY
-265,703,000 JPY
Proceeds from sale of property, plant and equipment
1,174,000 JPY
11,656,000 JPY
Net cash provided by (used in) investing activities
-1,141,850,000 JPY
-54,021,000 JPY
Other, net
2,386,000 JPY
28,384,000 JPY
Cash flows from financing activities
Net increase (decrease) in short-term borrowings
-50,000,000 JPY
101,000,000 JPY
Proceeds from long-term borrowings
700,000,000 JPY
420,000,000 JPY
Dividends paid
-272,917,000 JPY
-248,106,000 JPY
Dividends paid to non-controlling interests
-10,152,000 JPY
-41,122,000 JPY
Redemption of bonds
-200,950,000 JPY
-214,410,000 JPY
Repayments of long-term borrowings
-119,100,000 JPY
-642,075,000 JPY
Net cash provided by (used in) financing activities
33,333,000 JPY
-632,866,000 JPY
Other, net
-13,547,000 JPY
-8,153,000 JPY
Effect of exchange rate change on cash and cash equivalents
-62,009,000 JPY
-17,475,000 JPY
Net increase (decrease) in cash and cash equivalents
-769,687,000 JPY
282,306,000 JPY
Cash and cash equivalents
5,547,245,000 JPY
6,316,932,000 JPY
6,245,721,000 JPY
5,963,415,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.