Balance Sheet
| Concept |
As at 2018-09-30 |
As at 2017-12-31 |
|---|---|---|
| Balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Current assets | ||
| Cash and deposits |
5,683,556,000
JPY
|
4,395,447,000
JPY
|
| Accounts receivable - trade |
2,159,959,000
JPY
|
1,507,075,000
JPY
|
| Supplies |
156,895,000
JPY
|
90,332,000
JPY
|
| Merchandise |
410,697,000
JPY
|
258,732,000
JPY
|
| Allowance for doubtful accounts |
-475,000
JPY
|
-568,000
JPY
|
| Other |
1,827,652,000
JPY
|
1,613,388,000
JPY
|
| Current assets |
10,385,983,000
JPY
|
7,922,354,000
JPY
|
| Non-current assets |
12,935,881,000
JPY
|
7,876,282,000
JPY
|
| Property, plant and equipment |
9,466,056,000
JPY
|
5,478,971,000
JPY
|
| Other, net |
1,648,692,000
JPY
|
1,189,945,000
JPY
|
| Other |
2,572,513,000
JPY
|
1,941,030,000
JPY
|
| Accumulated depreciation |
-923,821,000
JPY
|
-751,085,000
JPY
|
| Intangible assets |
112,771,000
JPY
|
95,966,000
JPY
|
| Investments and other assets |
3,357,053,000
JPY
|
2,301,344,000
JPY
|
| Allowance for doubtful accounts |
-11,188,000
JPY
|
-11,573,000
JPY
|
| Other |
853,623,000
JPY
|
305,860,000
JPY
|
| Other assets | — | — |
| Non-current assets | ||
| Property, plant and equipment | ||
| Own-used assets | ||
| Intangible assets | ||
| Investments and other assets | ||
| Other assets | ||
| Assets |
23,321,864,000
JPY
|
15,798,636,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Deposits received |
1,329,338,000
JPY
|
711,855,000
JPY
|
| Accounts payable - trade |
6,799,017,000
JPY
|
4,424,442,000
JPY
|
| Accounts payable - other |
1,623,262,000
JPY
|
996,703,000
JPY
|
| Current portion of long-term borrowings |
1,871,496,000
JPY
|
1,091,898,000
JPY
|
| Income taxes payable |
1,026,081,000
JPY
|
787,218,000
JPY
|
| Asset retirement obligations |
513,000
JPY
|
12,521,000
JPY
|
| Other |
1,203,488,000
JPY
|
870,997,000
JPY
|
| Deposits received | ||
| Current liabilities |
13,985,497,000
JPY
|
8,895,637,000
JPY
|
| Provision for bonuses |
132,300,000
JPY
|
JPY
|
| Provisions | ||
| Non-current liabilities | ||
| Non-current liabilities |
4,339,676,000
JPY
|
2,616,171,000
JPY
|
| Long-term borrowings |
2,469,717,000
JPY
|
1,438,523,000
JPY
|
| Other |
217,651,000
JPY
|
156,726,000
JPY
|
| Asset retirement obligations |
573,124,000
JPY
|
302,486,000
JPY
|
| Guarantee deposits received |
1,079,182,000
JPY
|
718,435,000
JPY
|
| Liabilities |
18,325,173,000
JPY
|
11,511,809,000
JPY
|
| Other liabilities | — | — |
| Other liabilities | — | — |
| Liabilities and net assets | ||
| Shareholders' equity |
4,826,381,000
JPY
|
4,204,304,000
JPY
|
| Share capital |
1,529,016,000
JPY
|
1,485,475,000
JPY
|
| Capital surplus |
809,529,000
JPY
|
765,988,000
JPY
|
| Retained earnings |
2,487,965,000
JPY
|
1,952,970,000
JPY
|
| Treasury shares |
-129,000
JPY
|
-129,000
JPY
|
| Valuation and translation adjustments |
-14,778,000
JPY
|
10,953,000
JPY
|
| Valuation difference on available-for-sale securities |
-314,000
JPY
|
1,152,000
JPY
|
| Share acquisition rights |
185,087,000
JPY
|
71,569,000
JPY
|
| Net assets |
4,996,691,000
JPY
|
4,286,827,000
JPY
|
| Liabilities and net assets |
23,321,864,000
JPY
|
15,798,636,000
JPY
|
| Net assets | ||
| Shareholders' equity | ||
| Capital surplus | ||
| Retained earnings | ||
| Valuation and translation adjustments |