Consolidated Statement Of Cash Flows

PHYZ Holdings Inc. - Filing #7719224

Concept As at
2018-09-30
2018-04-01 to
2018-09-30
As at
2018-03-31
As at
2017-09-30
2017-04-01 to
2017-09-30
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
163,613,000 JPY
216,669,000 JPY
Depreciation
16,063,000 JPY
10,291,000 JPY
Interest and dividend income
-72,000 JPY
-103,000 JPY
Interest expenses
433,000 JPY
624,000 JPY
Subtotal
117,723,000 JPY
224,515,000 JPY
Decrease (increase) in trade receivables
-75,251,000 JPY
-110,840,000 JPY
Decrease (increase) in inventories
-1,778,000 JPY
-3,348,000 JPY
Income taxes paid
-80,311,000 JPY
-120,968,000 JPY
Net cash provided by (used in) operating activities
37,051,000 JPY
103,006,000 JPY
Increase (decrease) in trade payables
-13,159,000 JPY
121,445,000 JPY
Other, net
-2,903,000 JPY
17,000,000 JPY
Loss (gain) on sale of non-current assets
-3,799,000 JPY
-305,000 JPY
Interest and dividends received
72,000 JPY
103,000 JPY
Interest paid
-433,000 JPY
-643,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-37,818,000 JPY
-18,913,000 JPY
Proceeds from sale of property, plant and equipment
10,307,000 JPY
1,126,000 JPY
Net cash provided by (used in) investing activities
-60,928,000 JPY
-36,184,000 JPY
Purchase of investment securities
-3,000,000 JPY
JPY
Proceeds from sale of investment securities
5,000,000 JPY
JPY
Other, net
1,114,000 JPY
2,576,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-59,000 JPY
JPY
Net increase (decrease) in short-term borrowings
-420,000,000 JPY
Net cash provided by (used in) financing activities
-1,079,000 JPY
-430,040,000 JPY
Net increase (decrease) in cash and cash equivalents
-24,956,000 JPY
-363,218,000 JPY
Cash and cash equivalents
974,075,000 JPY
999,032,000 JPY
854,348,000 JPY
1,217,566,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.