Quarterly Consolidated Balance Sheet

Dynapac Co., Ltd. - Filing #7718959

Concept As at
2018-09-30
As at
2017-12-31
Quarterly consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,705,447,000 JPY
1,210,040,000 JPY
Merchandise and finished goods
985,780,000 JPY
826,903,000 JPY
Work in process
280,576,000 JPY
236,354,000 JPY
Raw materials and supplies
1,454,806,000 JPY
1,645,991,000 JPY
Other
406,520,000 JPY
374,075,000 JPY
Allowance for doubtful accounts
-42,418,000 JPY
-45,283,000 JPY
Current assets
20,403,276,000 JPY
19,278,777,000 JPY
Non-current assets
Property, plant and equipment
23,086,522,000 JPY
21,886,584,000 JPY
Property, plant and equipment
Buildings and structures
17,401,579,000 JPY
16,748,789,000 JPY
Accumulated depreciation
-11,289,044,000 JPY
-10,457,245,000 JPY
Buildings and structures, net
6,112,535,000 JPY
6,291,543,000 JPY
Machinery, equipment and vehicles
28,710,449,000 JPY
26,405,849,000 JPY
Accumulated depreciation
-21,248,974,000 JPY
-19,672,149,000 JPY
Machinery, equipment and vehicles, net
7,461,474,000 JPY
6,733,699,000 JPY
Land
8,775,842,000 JPY
8,227,273,000 JPY
Other
2,999,349,000 JPY
2,805,028,000 JPY
Accumulated depreciation
-2,262,678,000 JPY
-2,170,961,000 JPY
Other, net
736,670,000 JPY
634,067,000 JPY
Intangible assets
Goodwill
150,070,000 JPY
190,998,000 JPY
Other
491,675,000 JPY
490,401,000 JPY
Intangible assets
641,745,000 JPY
681,399,000 JPY
Investments and other assets
24,359,521,000 JPY
29,584,520,000 JPY
Investments and other assets
Investment securities
23,421,870,000 JPY
28,635,048,000 JPY
Other
900,511,000 JPY
923,668,000 JPY
Allowance for doubtful accounts
-13,755,000 JPY
-19,351,000 JPY
Non-current assets
48,087,790,000 JPY
52,152,504,000 JPY
Assets
68,491,067,000 JPY
71,431,282,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
13,830,027,000 JPY
13,187,910,000 JPY
Short-term borrowings
1,054,606,000 JPY
421,584,000 JPY
Income taxes payable
164,386,000 JPY
313,024,000 JPY
Other
3,330,031,000 JPY
3,043,825,000 JPY
Current liabilities
19,117,504,000 JPY
17,516,670,000 JPY
Non-current liabilities
Long-term borrowings
369,177,000 JPY
450,000,000 JPY
Retirement benefit liability
2,226,374,000 JPY
2,052,035,000 JPY
Other
421,179,000 JPY
396,886,000 JPY
Non-current liabilities
8,641,004,000 JPY
9,669,967,000 JPY
Liabilities
27,758,508,000 JPY
27,186,638,000 JPY
Net assets
Shareholders' equity
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
10,165,687,000 JPY
10,288,782,000 JPY
Treasury shares
-961,320,000 JPY
-960,166,000 JPY
Shareholders' equity
30,191,046,000 JPY
30,315,296,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
10,787,831,000 JPY
14,091,589,000 JPY
Foreign currency translation adjustment
-83,545,000 JPY
48,751,000 JPY
Remeasurements of defined benefit plans
-209,429,000 JPY
-257,388,000 JPY
Valuation and translation adjustments
10,494,856,000 JPY
13,882,951,000 JPY
Share acquisition rights
9,732,000 JPY
9,732,000 JPY
Non-controlling interests
36,922,000 JPY
36,663,000 JPY
Net assets
40,732,558,000 JPY
44,244,644,000 JPY
Liabilities and net assets
68,491,067,000 JPY
71,431,282,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.