Consolidated Balance Sheet

key coffee inc - Filing #7718477

Concept As at
2018-09-30
As at
2018-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
21,311,000,000 JPY
21,063,000,000 JPY
Investments and other assets
6,282,000,000 JPY
6,503,000,000 JPY
Investment securities
4,485,000,000 JPY
4,575,000,000 JPY
Long-term loans receivable
81,000,000 JPY
88,000,000 JPY
Guarantee deposits
1,348,000,000 JPY
1,303,000,000 JPY
Allowance for doubtful accounts
-245,000,000 JPY
-209,000,000 JPY
Other
489,000,000 JPY
504,000,000 JPY
Current assets
Cash and deposits
7,529,000,000 JPY
5,278,000,000 JPY
Notes and accounts receivable - trade
11,176,000,000 JPY
11,427,000,000 JPY
Merchandise and finished goods
3,053,000,000 JPY
2,481,000,000 JPY
Work in process
167,000,000 JPY
194,000,000 JPY
Raw materials and supplies
3,448,000,000 JPY
5,016,000,000 JPY
Other
762,000,000 JPY
1,151,000,000 JPY
Allowance for doubtful accounts
-17,000,000 JPY
-17,000,000 JPY
Current assets
26,121,000,000 JPY
25,531,000,000 JPY
Non-current assets
Property, plant and equipment
14,495,000,000 JPY
14,123,000,000 JPY
Land
6,683,000,000 JPY
6,229,000,000 JPY
Other, net
1,032,000,000 JPY
1,056,000,000 JPY
Property, plant and equipment
Buildings and structures
Buildings and structures, net
4,892,000,000 JPY
4,857,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
Machinery, equipment and vehicles, net
1,886,000,000 JPY
1,981,000,000 JPY
Other
Intangible assets
Goodwill
359,000,000 JPY
274,000,000 JPY
Other
174,000,000 JPY
162,000,000 JPY
Other intangible assets
Intangible assets
534,000,000 JPY
436,000,000 JPY
Investments and other assets
Assets
47,433,000,000 JPY
46,595,000,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
6,309,000,000 JPY
5,836,000,000 JPY
Short-term borrowings
523,000,000 JPY
265,000,000 JPY
Accounts payable - other
1,646,000,000 JPY
2,082,000,000 JPY
Income taxes payable
243,000,000 JPY
108,000,000 JPY
Provisions
Provision for bonuses
332,000,000 JPY
282,000,000 JPY
Other
1,522,000,000 JPY
1,303,000,000 JPY
Current liabilities
10,582,000,000 JPY
9,882,000,000 JPY
Non-current liabilities
Long-term borrowings
328,000,000 JPY
398,000,000 JPY
Retirement benefit liability
843,000,000 JPY
939,000,000 JPY
Other
774,000,000 JPY
843,000,000 JPY
Non-current liabilities
2,875,000,000 JPY
2,893,000,000 JPY
Asset retirement obligations
285,000,000 JPY
229,000,000 JPY
Liabilities
13,458,000,000 JPY
12,775,000,000 JPY
Deferred tax liabilities for land revaluation
478,000,000 JPY
478,000,000 JPY
Liabilities and net assets
Shareholders' equity
36,744,000,000 JPY
36,754,000,000 JPY
Share capital
4,628,000,000 JPY
4,628,000,000 JPY
Capital surplus
5,115,000,000 JPY
5,060,000,000 JPY
Retained earnings
29,557,000,000 JPY
29,570,000,000 JPY
Treasury shares
-2,557,000,000 JPY
-2,504,000,000 JPY
Valuation and translation adjustments
-3,231,000,000 JPY
-3,370,000,000 JPY
Valuation difference on available-for-sale securities
525,000,000 JPY
403,000,000 JPY
Revaluation reserve for land
-3,545,000,000 JPY
-3,545,000,000 JPY
Foreign currency translation adjustment
-17,000,000 JPY
11,000,000 JPY
Non-controlling interests
461,000,000 JPY
435,000,000 JPY
Net assets
33,975,000,000 JPY
33,819,000,000 JPY
Liabilities and net assets
47,433,000,000 JPY
46,595,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-194,000,000 JPY
-241,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.