Semi-Annual Consolidated Statement Of Cash Flows

DAICEL CORPORATION - Filing #7718471

Concept 2018-04-01 to
2018-09-30
As at
2018-09-30
As at
2018-03-31
2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
35,096,000,000 JPY
33,197,000,000 JPY
Depreciation
14,659,000,000 JPY
15,852,000,000 JPY
Amortization of goodwill
245,000,000 JPY
474,000,000 JPY
Interest and dividend income
-1,002,000,000 JPY
-896,000,000 JPY
Interest expenses
606,000,000 JPY
569,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-924,000,000 JPY
-516,000,000 JPY
Decrease (increase) in trade receivables
903,000,000 JPY
-6,310,000,000 JPY
Decrease (increase) in inventories
-10,023,000,000 JPY
-5,797,000,000 JPY
Increase (decrease) in trade payables
-3,201,000,000 JPY
6,559,000,000 JPY
Other, net
-514,000,000 JPY
-3,089,000,000 JPY
Subtotal
33,422,000,000 JPY
40,385,000,000 JPY
Interest and dividends received
1,533,000,000 JPY
1,003,000,000 JPY
Interest paid
-620,000,000 JPY
-568,000,000 JPY
Income taxes paid
-7,394,000,000 JPY
-11,106,000,000 JPY
Net cash provided by (used in) operating activities
26,941,000,000 JPY
29,715,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-23,525,000,000 JPY
-16,656,000,000 JPY
Proceeds from sale of property, plant and equipment
9,000,000 JPY
3,000,000 JPY
Purchase of investment securities
-97,000,000 JPY
-3,162,000,000 JPY
Loan advances
JPY
-211,000,000 JPY
Proceeds from collection of loans receivable
242,000,000 JPY
4,000,000 JPY
Other, net
-1,534,000,000 JPY
-1,158,000,000 JPY
Net cash provided by (used in) investing activities
-24,118,000,000 JPY
-20,623,000,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
JPY
29,849,000,000 JPY
Proceeds from long-term borrowings
218,000,000 JPY
73,000,000 JPY
Repayments of long-term borrowings
-1,891,000,000 JPY
-2,402,000,000 JPY
Redemption of bonds
-10,000,000,000 JPY
JPY
Purchase of treasury shares
-4,679,000,000 JPY
-419,000,000 JPY
Dividends paid
-5,419,000,000 JPY
-5,881,000,000 JPY
Net cash provided by (used in) financing activities
-24,973,000,000 JPY
17,885,000,000 JPY
Dividends paid to non-controlling interests
-3,897,000,000 JPY
-6,446,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-549,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
570,000,000 JPY
1,107,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-21,581,000,000 JPY
28,084,000,000 JPY
Cash and cash equivalents
106,708,000,000 JPY
128,290,000,000 JPY
124,359,000,000 JPY
96,275,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.