Semi-Annual Consolidated Statement Of Cash Flows

Prima Meat Packers, Ltd. - Filing #7718451

Concept 2018-04-01 to
2018-09-30
As at
2018-09-30
As at
2018-03-31
2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
7,797,000,000 JPY
7,386,000,000 JPY
Depreciation
4,112,000,000 JPY
4,047,000,000 JPY
Impairment losses
JPY
33,000,000 JPY
Amortization of goodwill
83,000,000 JPY
9,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
6,000,000 JPY
6,000,000 JPY
Interest and dividend income
-66,000,000 JPY
-70,000,000 JPY
Interest expenses
92,000,000 JPY
83,000,000 JPY
Increase (decrease) in retirement benefit liability
-36,000,000 JPY
93,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
0 JPY
-53,000,000 JPY
Increase (decrease) in provision for bonuses
191,000,000 JPY
109,000,000 JPY
Loss (gain) on sale of property, plant and equipment
-173,000,000 JPY
0 JPY
Decrease (increase) in trade receivables
-3,334,000,000 JPY
-8,631,000,000 JPY
Decrease (increase) in inventories
-2,226,000,000 JPY
-2,524,000,000 JPY
Increase (decrease) in trade payables
13,794,000,000 JPY
13,237,000,000 JPY
Other, net
61,000,000 JPY
20,000,000 JPY
Subtotal
19,828,000,000 JPY
15,349,000,000 JPY
Interest and dividends received
64,000,000 JPY
73,000,000 JPY
Interest paid
-101,000,000 JPY
-83,000,000 JPY
Income taxes paid
-2,563,000,000 JPY
-2,515,000,000 JPY
Net cash provided by (used in) operating activities
17,331,000,000 JPY
13,124,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-7,911,000,000 JPY
-7,883,000,000 JPY
Proceeds from sale of property, plant and equipment
751,000,000 JPY
21,000,000 JPY
Purchase of investment securities
-8,000,000 JPY
-9,000,000 JPY
Proceeds from sale of investment securities
180,000,000 JPY
JPY
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-1,084,000,000 JPY
JPY
Loan advances
-23,000,000 JPY
-10,000,000 JPY
Proceeds from collection of loans receivable
22,000,000 JPY
2,000,000 JPY
Other, net
-80,000,000 JPY
-312,000,000 JPY
Net cash provided by (used in) investing activities
-9,836,000,000 JPY
-8,750,000,000 JPY
Cash flows from financing activities
Proceeds from long-term borrowings
3,200,000,000 JPY
JPY
Repayments of long-term borrowings
-2,551,000,000 JPY
-1,250,000,000 JPY
Purchase of treasury shares
-219,000,000 JPY
-6,000,000 JPY
Dividends paid
-1,506,000,000 JPY
-1,004,000,000 JPY
Net cash provided by (used in) financing activities
-2,326,000,000 JPY
-2,854,000,000 JPY
Dividends paid to non-controlling interests
-7,000,000 JPY
-73,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
12,000,000 JPY
13,000,000 JPY
Net increase (decrease) in cash and cash equivalents
5,181,000,000 JPY
1,533,000,000 JPY
Cash and cash equivalents
17,350,000,000 JPY
12,168,000,000 JPY
21,002,000,000 JPY
19,468,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.