Concept As at
2018-09-30
As at
2018-06-30
Balance sheet
Balance sheet
Assets
Current assets
1,022,876,000 JPY
1,038,909,000 JPY
Cash and deposits
343,157,000 JPY
305,170,000 JPY
Accounts receivable - trade
113,587,000 JPY
124,269,000 JPY
Other
52,172,000 JPY
45,500,000 JPY
Merchandise
83,028,000 JPY
78,151,000 JPY
Allowance for doubtful accounts
-3,719,000 JPY
-3,752,000 JPY
Non-current assets
Property, plant and equipment
Property, plant and equipment
160,490,000 JPY
169,047,000 JPY
Other, net
137,000 JPY
137,000 JPY
Other
540,000 JPY
540,000 JPY
Accumulated depreciation
-403,000 JPY
-403,000 JPY
Own-used assets
Tools, furniture and fixtures
80,240,000 JPY
80,240,000 JPY
Accumulated depreciation
-45,706,000 JPY
-44,072,000 JPY
Tools, furniture and fixtures, net
34,533,000 JPY
36,168,000 JPY
Intangible assets
98,940,000 JPY
103,232,000 JPY
Goodwill
97,593,000 JPY
101,542,000 JPY
Other
1,346,000 JPY
1,689,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Investment securities
4,826,000 JPY
4,781,000 JPY
Shares of subsidiaries and associates
9,438,000 JPY
9,438,000 JPY
Investments and other assets
215,927,000 JPY
225,629,000 JPY
Long-term loans receivable
65,698,000 JPY
65,698,000 JPY
Guarantee deposits
142,383,000 JPY
147,993,000 JPY
Other
23,677,000 JPY
24,780,000 JPY
Allowance for doubtful accounts
-66,198,000 JPY
-66,198,000 JPY
Non-current assets
475,357,000 JPY
497,908,000 JPY
Other assets
Current assets
Accounts receivable - other
434,649,000 JPY
489,569,000 JPY
Other assets
Deferred assets
2,017,000 JPY
2,110,000 JPY
Bond issuance costs
2,017,000 JPY
2,110,000 JPY
Deferred assets
Assets
1,500,251,000 JPY
1,538,929,000 JPY
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
196,293,000 JPY
206,737,000 JPY
Bonds payable
65,000,000 JPY
72,000,000 JPY
Asset retirement obligations
11,822,000 JPY
11,801,000 JPY
Long-term accounts payable - other
30,413,000 JPY
30,413,000 JPY
Guarantee deposits received
70,920,000 JPY
75,000,000 JPY
Provision for retirement benefits for directors (and other officers)
7,200,000 JPY
6,800,000 JPY
Current liabilities
680,439,000 JPY
720,031,000 JPY
Accounts payable - trade
20,014,000 JPY
16,689,000 JPY
Accounts payable - other
557,575,000 JPY
595,061,000 JPY
Accrued expenses
34,337,000 JPY
32,060,000 JPY
Income taxes payable
3,890,000 JPY
9,302,000 JPY
Accrued consumption taxes
18,337,000 JPY
25,695,000 JPY
Other
27,072,000 JPY
21,267,000 JPY
Current liabilities
Current portion of bonds payable
14,000,000 JPY
14,000,000 JPY
Provisions
Provision for bonuses
990,000 JPY
2,076,000 JPY
Liabilities
876,732,000 JPY
926,768,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
623,259,000 JPY
611,945,000 JPY
Share capital
500,000,000 JPY
500,000,000 JPY
Capital surplus
102,149,000 JPY
129,496,000 JPY
Retained earnings
21,123,000 JPY
-17,537,000 JPY
Treasury shares
-13,000 JPY
-13,000 JPY
Valuation and translation adjustments
260,000 JPY
214,000 JPY
Valuation difference on available-for-sale securities
260,000 JPY
214,000 JPY
Net assets
623,519,000 JPY
612,160,000 JPY
Liabilities and net assets
1,500,251,000 JPY
1,538,929,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.