Consolidated Balance Sheet
| Concept |
As at 2018-09-30 |
As at 2017-12-31 |
|---|---|---|
| Consolidated balance sheet | ||
| Balance sheet | ||
| Assets | ||
| Non-current assets |
1,405,661,000
JPY
|
1,262,626,000
JPY
|
| Investments and other assets |
52,198,000
JPY
|
49,048,000
JPY
|
| Current assets | ||
| Cash and deposits |
852,425,000
JPY
|
465,260,000
JPY
|
| Notes and accounts receivable - trade |
569,294,000
JPY
|
504,508,000
JPY
|
| Work in process |
58,461,000
JPY
|
33,589,000
JPY
|
| Raw materials and supplies |
54,042,000
JPY
|
57,272,000
JPY
|
| Other |
91,364,000
JPY
|
120,635,000
JPY
|
| Allowance for doubtful accounts |
-130,000
JPY
|
-121,000
JPY
|
| Current assets |
1,625,457,000
JPY
|
1,192,654,000
JPY
|
| Non-current assets | ||
| Property, plant and equipment | ||
| Buildings, net |
667,673,000
JPY
|
655,789,000
JPY
|
| Own-used assets | ||
| Land |
116,456,000
JPY
|
116,456,000
JPY
|
| Leased assets | — | — |
| Leased assets, net |
277,802,000
JPY
|
151,972,000
JPY
|
| Other | — | — |
| Other, net |
81,773,000
JPY
|
35,381,000
JPY
|
| Property, plant and equipment |
1,321,085,000
JPY
|
1,175,128,000
JPY
|
| Intangible assets | ||
| Intangible assets |
32,377,000
JPY
|
38,449,000
JPY
|
| Investments and other assets | ||
| Assets |
3,031,118,000
JPY
|
2,455,280,000
JPY
|
| Liabilities | ||
| Current liabilities | ||
| Short-term borrowings |
105,958,000
JPY
|
JPY
|
| Income taxes payable |
120,497,000
JPY
|
7,024,000
JPY
|
| Accounts payable - other |
104,832,000
JPY
|
88,346,000
JPY
|
| Current portion of long-term borrowings |
20,616,000
JPY
|
24,012,000
JPY
|
| Lease liabilities |
83,272,000
JPY
|
53,224,000
JPY
|
| Provisions | ||
| Provision for bonuses |
23,949,000
JPY
|
JPY
|
| Provision for product warranties |
3,184,000
JPY
|
2,379,000
JPY
|
| Other |
51,308,000
JPY
|
9,487,000
JPY
|
| Current liabilities |
605,225,000
JPY
|
349,207,000
JPY
|
| Non-current liabilities | ||
| Long-term borrowings |
99,000,000
JPY
|
113,613,000
JPY
|
| Lease liabilities |
225,203,000
JPY
|
123,110,000
JPY
|
| Other |
8,982,000
JPY
|
9,578,000
JPY
|
| Non-current liabilities |
369,564,000
JPY
|
274,905,000
JPY
|
| Asset retirement obligations |
36,379,000
JPY
|
28,602,000
JPY
|
| Liabilities |
974,790,000
JPY
|
624,112,000
JPY
|
| Liabilities and net assets | ||
| Shareholders' equity |
2,056,328,000
JPY
|
1,831,167,000
JPY
|
| Share capital |
763,692,000
JPY
|
758,092,000
JPY
|
| Capital surplus |
750,692,000
JPY
|
745,092,000
JPY
|
| Retained earnings |
542,029,000
JPY
|
328,068,000
JPY
|
| Treasury shares |
-85,000
JPY
|
-85,000
JPY
|
| Net assets |
2,056,328,000
JPY
|
1,831,167,000
JPY
|
| Liabilities and net assets |
3,031,118,000
JPY
|
2,455,280,000
JPY
|
| Net assets | ||
| Shareholders' equity |