Quarterly Consolidated Statement Of Cash Flows

SHOFU INC. - Filing #7717971

Concept 2018-04-01 to
2018-09-30
As at
2018-09-30
As at
2018-03-31
2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
Quarterly consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
782,000,000 JPY
876,000,000 JPY
Depreciation
409,000,000 JPY
439,000,000 JPY
Amortization of goodwill
15,000,000 JPY
26,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
4,000,000 JPY
10,000,000 JPY
Interest and dividend income
-56,000,000 JPY
-53,000,000 JPY
Interest expenses
4,000,000 JPY
4,000,000 JPY
Foreign exchange losses (gains)
4,000,000 JPY
-70,000,000 JPY
Decrease (increase) in trade receivables
201,000,000 JPY
-32,000,000 JPY
Decrease (increase) in inventories
-567,000,000 JPY
-455,000,000 JPY
Increase (decrease) in trade payables
-38,000,000 JPY
-42,000,000 JPY
Other, net
91,000,000 JPY
-31,000,000 JPY
Subtotal
958,000,000 JPY
776,000,000 JPY
Interest and dividends received
56,000,000 JPY
53,000,000 JPY
Interest paid
-4,000,000 JPY
-4,000,000 JPY
Income taxes paid
-394,000,000 JPY
-214,000,000 JPY
Net cash provided by (used in) operating activities
616,000,000 JPY
611,000,000 JPY
Cash flows from investing activities
Purchase of securities
-5,000,000 JPY
-5,000,000 JPY
Purchase of property, plant and equipment
-503,000,000 JPY
-365,000,000 JPY
Proceeds from sale of property, plant and equipment
JPY
0 JPY
Proceeds from sale of investment securities
JPY
48,000,000 JPY
Loan advances
-21,000,000 JPY
-4,000,000 JPY
Proceeds from collection of loans receivable
7,000,000 JPY
4,000,000 JPY
Other, net
0 JPY
14,000,000 JPY
Net cash provided by (used in) investing activities
-518,000,000 JPY
-578,000,000 JPY
Cash flows from financing activities
Repayments of long-term borrowings
-250,000,000 JPY
-250,000,000 JPY
Dividends paid
-190,000,000 JPY
-190,000,000 JPY
Net cash provided by (used in) financing activities
-454,000,000 JPY
-458,000,000 JPY
Effect of exchange rate change on cash and cash equivalents
15,000,000 JPY
36,000,000 JPY
Net increase (decrease) in cash and cash equivalents
-342,000,000 JPY
-389,000,000 JPY
Cash and cash equivalents
4,926,000,000 JPY
5,268,000,000 JPY
4,263,000,000 JPY
4,652,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.