Semi-Annual Consolidated Statement Of Cash Flows

Tenryu Saw Mfg. Co., Ltd. - Filing #7717765

Concept 2018-04-01 to
2018-09-30
As at
2018-09-30
As at
2018-03-31
2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
Semi-annual consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
959,046,000 JPY
1,002,379,000 JPY
Depreciation
344,792,000 JPY
290,850,000 JPY
Increase (decrease) in allowance for doubtful accounts
1,405,000 JPY
1,947,000 JPY
Interest and dividend income
-73,501,000 JPY
-63,355,000 JPY
Increase (decrease) in retirement benefit liability
-37,229,000 JPY
-23,302,000 JPY
Foreign exchange losses (gains)
-6,958,000 JPY
-9,272,000 JPY
Increase (decrease) in provision for bonuses
12,591,000 JPY
38,784,000 JPY
Loss (gain) on sale of property, plant and equipment
-579,000 JPY
JPY
Decrease (increase) in trade receivables
-117,524,000 JPY
-196,986,000 JPY
Decrease (increase) in inventories
-143,981,000 JPY
-49,941,000 JPY
Increase (decrease) in trade payables
100,986,000 JPY
-7,126,000 JPY
Other, net
485,000 JPY
551,000 JPY
Subtotal
1,078,140,000 JPY
1,571,957,000 JPY
Interest and dividends received
79,297,000 JPY
69,103,000 JPY
Income taxes paid
-300,231,000 JPY
-217,352,000 JPY
Net cash provided by (used in) operating activities
777,908,000 JPY
1,354,604,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-432,220,000 JPY
-481,456,000 JPY
Proceeds from sale of property, plant and equipment
641,000 JPY
JPY
Purchase of investment securities
-158,604,000 JPY
-523,025,000 JPY
Loan advances
-7,300,000 JPY
JPY
Proceeds from collection of loans receivable
5,863,000 JPY
3,992,000 JPY
Other, net
12,917,000 JPY
10,431,000 JPY
Net cash provided by (used in) investing activities
-865,340,000 JPY
-459,199,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-114,000 JPY
-152,000 JPY
Dividends paid
-323,550,000 JPY
-265,889,000 JPY
Net cash provided by (used in) financing activities
-328,038,000 JPY
-271,019,000 JPY
Other, net
-485,000 JPY
-551,000 JPY
Effect of exchange rate change on cash and cash equivalents
-31,576,000 JPY
-8,994,000 JPY
Net increase (decrease) in cash and cash equivalents
-447,046,000 JPY
615,390,000 JPY
Cash and cash equivalents
4,885,733,000 JPY
5,332,780,000 JPY
4,985,036,000 JPY
4,369,645,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.