Consolidated Statement Of Cash Flows

DAIUN CO.,LTD. - Filing #7717747

Concept As at
2018-09-30
2018-04-01 to
2018-09-30
As at
2018-03-31
As at
2017-09-30
2017-04-01 to
2017-09-30
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
88,287,000 JPY
109,954,000 JPY
Depreciation
38,085,000 JPY
41,913,000 JPY
Amortization of goodwill
13,965,000 JPY
13,965,000 JPY
Increase (decrease) in allowance for doubtful accounts
-7,010,000 JPY
2,797,000 JPY
Increase (decrease) in provision for retirement benefits
2,600,000 JPY
3,900,000 JPY
Interest and dividend income
-14,861,000 JPY
-12,322,000 JPY
Interest expenses
7,643,000 JPY
10,570,000 JPY
Foreign exchange losses (gains)
339,000 JPY
-542,000 JPY
Increase (decrease) in provision for bonuses
240,000 JPY
6,346,000 JPY
Loss (gain) on sale of property, plant and equipment
-5,487,000 JPY
-6,078,000 JPY
Decrease (increase) in trade receivables
-1,219,000 JPY
-8,383,000 JPY
Subtotal
-62,511,000 JPY
58,295,000 JPY
Income taxes paid
-55,199,000 JPY
-33,980,000 JPY
Increase (decrease) in trade payables
39,784,000 JPY
23,846,000 JPY
Net cash provided by (used in) operating activities
-110,603,000 JPY
25,953,000 JPY
Other, net
-3,923,000 JPY
JPY
Interest and dividends received
14,861,000 JPY
12,322,000 JPY
Interest paid
-7,754,000 JPY
-10,683,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-42,007,000 JPY
-30,891,000 JPY
Proceeds from sale of property, plant and equipment
5,574,000 JPY
6,189,000 JPY
Purchase of investment securities
-70,776,000 JPY
-359,380,000 JPY
Net cash provided by (used in) investing activities
-20,517,000 JPY
-13,562,000 JPY
Proceeds from sale of investment securities
65,813,000 JPY
357,344,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-104,000 JPY
-96,000 JPY
Proceeds from long-term borrowings
JPY
360,000,000 JPY
Dividends paid
-60,975,000 JPY
-60,584,000 JPY
Redemption of bonds
-63,400,000 JPY
-78,400,000 JPY
Repayments of long-term borrowings
-356,452,000 JPY
-322,376,000 JPY
Net cash provided by (used in) financing activities
-486,987,000 JPY
-165,373,000 JPY
Repayments of lease liabilities
-6,055,000 JPY
-13,517,000 JPY
Net increase (decrease) in cash and cash equivalents
-618,108,000 JPY
-152,983,000 JPY
Cash and cash equivalents
1,198,636,000 JPY
1,816,745,000 JPY
1,971,490,000 JPY
2,124,473,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.