Semi-Annual Consolidated Statement Of Income
| Concept |
2018-01-01 to 2018-09-30 |
2018-01-01 to 2018-09-30 |
2018-01-01 to 2018-09-30 |
2018-01-01 to 2018-09-30 |
2018-01-01 to 2018-09-30 |
2018-01-01 to 2018-09-30 |
2018-01-01 to 2018-09-30 |
2017-01-01 to 2017-09-30 |
2017-01-01 to 2017-09-30 |
2017-01-01 to 2017-09-30 |
2017-01-01 to 2017-09-30 |
2017-01-01 to 2017-09-30 |
2017-01-01 to 2017-09-30 |
2017-01-01 to 2017-09-30 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Semi-annual consolidated statement of income | ||||||||||||||
| Statement of income | ||||||||||||||
| Net sales |
38,059,372,000
JPY
|
80,350,263,000
JPY
|
40,997,842,000
JPY
|
475,568,000
JPY
|
1,001,082,000
JPY
|
-183,601,000
JPY
|
80,533,865,000
JPY
|
1,516,798,000
JPY
|
7,086,325,000
JPY
|
38,544,798,000
JPY
|
41,213,000
JPY
|
-34,822,000
JPY
|
47,154,314,000
JPY
|
47,189,136,000
JPY
|
| Cost of sales | — |
53,803,069,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
28,395,453,000
JPY
|
— |
| Gross profit (loss) | — |
26,547,193,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
18,758,860,000
JPY
|
— |
| Ordinary profit (loss) | — |
-997,971,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-619,681,000
JPY
|
— |
| Extraordinary income | — |
4,475,585,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— |
| Selling, general and administrative expenses | ||||||||||||||
| Sales commission | — |
6,076,995,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
5,567,081,000
JPY
|
— |
| Transportation costs | — |
2,589,633,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
321,455,000
JPY
|
— |
| Advertising expenses | — |
148,838,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
236,774,000
JPY
|
— |
| Bonuses | — |
230,348,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
93,236,000
JPY
|
— |
| Depreciation | — |
1,425,535,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
795,343,000
JPY
|
— |
| Amortization of goodwill | — |
833,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
60,473,000
JPY
|
— |
| Selling, general and administrative expenses | — |
27,929,153,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
19,091,976,000
JPY
|
— |
| Extraordinary losses | — |
3,780,457,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
87,979,000
JPY
|
— |
| Profit (loss) before income taxes | — |
-302,843,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-707,661,000
JPY
|
— |
| Operating profit (loss) |
73,667,000
JPY
|
-1,381,959,000
JPY
|
1,034,998,000
JPY
|
-671,813,000
JPY
|
-613,508,000
JPY
|
-1,205,303,000
JPY
|
-176,656,000
JPY
|
756,452,000
JPY
|
-326,718,000
JPY
|
485,341,000
JPY
|
-136,905,000
JPY
|
-1,111,286,000
JPY
|
-333,115,000
JPY
|
778,170,000
JPY
|
| Income taxes - current | — |
42,611,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
54,445,000
JPY
|
— |
| Non-operating income | ||||||||||||||
| Interest income | — |
223,237,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
152,846,000
JPY
|
— |
| Dividend income | — |
19,428,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
9,003,000
JPY
|
— |
| Share of profit of entities accounted for using equity method | — |
143,186,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— |
| Non-operating income | — |
642,171,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
211,353,000
JPY
|
— |
| Non-operating expenses | ||||||||||||||
| Interest expenses | — |
70,495,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
29,064,000
JPY
|
— |
| Share of loss of entities accounted for using equity method | — |
JPY
|
— | — | — | — | — | — | — | — | — | — |
327,786,000
JPY
|
— |
| Non-operating expenses | — |
258,183,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
497,918,000
JPY
|
— |
| Income taxes - deferred | — |
-12,170,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
21,892,000
JPY
|
— |
| Income taxes | — |
30,440,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
76,337,000
JPY
|
— |
| Extraordinary income | ||||||||||||||
| Gain on sale of non-current assets | — |
826,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— |
| Gain on bargain purchase | — |
4,371,679,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— |
| Profit (loss) | — |
-333,284,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-783,999,000
JPY
|
— |
| Extraordinary losses | ||||||||||||||
| Impairment losses | — |
3,579,776,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
76,267,000
JPY
|
— |
| Profit (loss) attributable to non-controlling interests | — |
-9,930,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— |
| Profit (loss) attributable to owners of parent | — |
-323,353,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-783,999,000
JPY
|
— |
| Other comprehensive income | ||||||||||||||
| Valuation difference on available-for-sale securities | — |
-36,671,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
14,242,000
JPY
|
— |
| Foreign currency translation adjustment | — |
28,275,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
20,269,000
JPY
|
— |
| Remeasurements of defined benefit plans, net of tax | — |
70,974,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— |
| Other comprehensive income | — |
62,578,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
34,511,000
JPY
|
— |
| Comprehensive income | — |
-270,705,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-749,488,000
JPY
|
— |
| Comprehensive income attributable to | ||||||||||||||
| Comprehensive income attributable to owners of parent | — |
-258,071,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
-749,488,000
JPY
|
— |
| Comprehensive income attributable to non-controlling interests | — |
-12,633,000
JPY
|
— | — | — | — | — | — | — | — | — | — |
JPY
|
— |
| Profit attributable to |