Semi-Annual Statement Of Cash Flows

FREESIA MACROSS CORPORATION - Filing #7717580

Concept 2018-04-01 to
2018-09-30
As at
2018-09-30
As at
2018-03-31
2017-04-01 to
2017-09-30
As at
2017-09-30
As at
2017-03-31
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
505,895,000 JPY
747,626,000 JPY
Depreciation
92,661,000 JPY
96,097,000 JPY
Increase (decrease) in allowance for doubtful accounts
-316,000 JPY
57,116,000 JPY
Interest and dividend income
-3,465,000 JPY
-21,555,000 JPY
Interest expenses
63,501,000 JPY
60,964,000 JPY
Decrease (increase) in trade receivables
87,906,000 JPY
-252,067,000 JPY
Decrease (increase) in inventories
-271,519,000 JPY
-141,740,000 JPY
Increase (decrease) in trade payables
-3,212,000 JPY
155,810,000 JPY
Other, net
-15,563,000 JPY
215,574,000 JPY
Subtotal
221,305,000 JPY
499,109,000 JPY
Interest and dividends received
3,465,000 JPY
15,277,000 JPY
Interest paid
-63,046,000 JPY
-59,518,000 JPY
Income taxes paid
-227,165,000 JPY
-622,135,000 JPY
Net cash provided by (used in) operating activities
-65,440,000 JPY
-167,267,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-9,027,000 JPY
-436,925,000 JPY
Proceeds from sale of property, plant and equipment
92,000 JPY
77,645,000 JPY
Loan advances
-402,801,000 JPY
-1,323,009,000 JPY
Proceeds from collection of loans receivable
639,998,000 JPY
392,665,000 JPY
Net cash provided by (used in) investing activities
-341,599,000 JPY
-2,018,141,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
250,000,000 JPY
150,000,000 JPY
Proceeds from long-term borrowings
481,500,000 JPY
746,250,000 JPY
Repayments of long-term borrowings
-1,299,529,000 JPY
-600,505,000 JPY
Redemption of bonds
-130,000,000 JPY
-124,500,000 JPY
Purchase of treasury shares
-100,000 JPY
-119,000 JPY
Dividends paid
-22,114,000 JPY
-22,115,000 JPY
Net cash provided by (used in) financing activities
-223,666,000 JPY
782,535,000 JPY
Net increase (decrease) in cash and cash equivalents
-630,706,000 JPY
-1,402,872,000 JPY
Cash and cash equivalents
1,925,276,000 JPY
2,555,983,000 JPY
1,415,010,000 JPY
2,833,734,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.