Consolidated Statement Of Cash Flows

IVY COSMETICS CORPORATION - Filing #7717323

Concept As at
2018-09-30
2018-04-01 to
2018-09-30
As at
2018-03-31
As at
2017-09-30
2017-04-01 to
2017-09-30
As at
2017-03-31
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
-454,572,000 JPY
467,506,000 JPY
Depreciation
67,001,000 JPY
58,390,000 JPY
Increase (decrease) in allowance for doubtful accounts
8,495,000 JPY
90,784,000 JPY
Interest and dividend income
-11,048,000 JPY
-13,801,000 JPY
Interest expenses
11,220,000 JPY
7,101,000 JPY
Foreign exchange losses (gains)
-598,000 JPY
-36,000 JPY
Increase (decrease) in provision for bonuses
-43,593,000 JPY
-63,855,000 JPY
Loss (gain) on sale of property, plant and equipment
-12,544,000 JPY
JPY
Subtotal
195,937,000 JPY
-1,077,694,000 JPY
Decrease (increase) in trade receivables
957,325,000 JPY
-1,342,950,000 JPY
Income taxes paid
-3,774,000 JPY
-648,658,000 JPY
Decrease (increase) in inventories
135,595,000 JPY
-339,233,000 JPY
Net cash provided by (used in) operating activities
487,641,000 JPY
-1,718,575,000 JPY
Increase (decrease) in trade payables
-429,658,000 JPY
8,031,000 JPY
Other, net
-60,374,000 JPY
-5,896,000 JPY
Interest and dividends received
11,129,000 JPY
13,866,000 JPY
Interest paid
-10,032,000 JPY
-6,089,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-36,351,000 JPY
-57,998,000 JPY
Proceeds from sale of property, plant and equipment
13,455,000 JPY
JPY
Net cash provided by (used in) investing activities
92,043,000 JPY
-47,733,000 JPY
Proceeds from sale of investment securities
19,174,000 JPY
JPY
Proceeds from collection of loans receivable
14,777,000 JPY
18,900,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-77,000 JPY
-4,625,000 JPY
Proceeds from issuance of bonds
97,840,000 JPY
976,222,000 JPY
Dividends paid
-395,264,000 JPY
-574,224,000 JPY
Net increase (decrease) in short-term borrowings
-620,000,000 JPY
600,000,000 JPY
Proceeds from long-term borrowings
600,000,000 JPY
300,000,000 JPY
Redemption of bonds
-200,000,000 JPY
-112,000,000 JPY
Repayments of long-term borrowings
-30,000,000 JPY
JPY
Net cash provided by (used in) financing activities
-548,512,000 JPY
1,184,382,000 JPY
Effect of exchange rate change on cash and cash equivalents
598,000 JPY
36,000 JPY
Net increase (decrease) in cash and cash equivalents
31,771,000 JPY
-581,890,000 JPY
Cash and cash equivalents
195,418,000 JPY
163,647,000 JPY
630,921,000 JPY
1,212,812,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.