Concept As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2018-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2017-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
As at
2016-08-31
Balance sheet
Balance sheet
Assets
Current assets
8,095,778,000 JPY
8,010,233,000 JPY
Cash and deposits
2,377,998,000 JPY
2,904,386,000 JPY
Accounts receivable - trade
1,001,145,000 JPY
924,684,000 JPY
Supplies
111,695,000 JPY
116,753,000 JPY
Advance payments to suppliers
JPY
826,000 JPY
Prepaid expenses
55,931,000 JPY
55,588,000 JPY
Other
20,981,000 JPY
2,876,000 JPY
Merchandise
4,463,750,000 JPY
3,929,246,000 JPY
Non-current assets
Property, plant and equipment
Buildings
1,836,059,000 JPY
1,627,942,000 JPY
Buildings, net
772,787,000 JPY
660,413,000 JPY
Accumulated depreciation and impairment
-1,063,272,000 JPY
-967,529,000 JPY
Property, plant and equipment
1,072,499,000 JPY
927,384,000 JPY
Leased assets, net
1,410,000 JPY
6,812,000 JPY
Structures
388,000 JPY
388,000 JPY
Accumulated depreciation
-372,000 JPY
-368,000 JPY
Structures, net
15,000 JPY
19,000 JPY
Own-used assets
Leased assets
27,709,000 JPY
43,709,000 JPY
Accumulated depreciation
-26,299,000 JPY
-36,896,000 JPY
Tools, furniture and fixtures
1,532,696,000 JPY
1,440,198,000 JPY
Tools, furniture and fixtures, net
298,286,000 JPY
260,138,000 JPY
Accumulated depreciation and impairment
-1,234,410,000 JPY
-1,180,060,000 JPY
Intangible assets
24,391,000 JPY
19,138,000 JPY
Software
24,391,000 JPY
19,138,000 JPY
Intangible assets
Investments and other assets
Investment securities
51,006,000 JPY
50,017,000 JPY
Investments and other assets
768,955,000 JPY
707,877,000 JPY
Investments in capital
50,000 JPY
50,000 JPY
Long-term loans receivable
2,220,000 JPY
4,398,000 JPY
Long-term prepaid expenses
479,000 JPY
863,000 JPY
Allowance for doubtful accounts
JPY
-236,000 JPY
Non-current assets
1,865,846,000 JPY
1,654,400,000 JPY
Other assets
Current assets
Other assets
Assets
9,961,624,000 JPY
9,664,634,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
3,876,565,000 JPY
3,621,449,000 JPY
Long-term borrowings
3,204,216,000 JPY
2,954,358,000 JPY
Lease liabilities
JPY
1,410,000 JPY
Asset retirement obligations
205,981,000 JPY
183,688,000 JPY
Long-term accounts payable - other
466,368,000 JPY
481,993,000 JPY
Current liabilities
3,741,892,000 JPY
3,935,365,000 JPY
Notes payable - trade
25,046,000 JPY
18,395,000 JPY
Accounts payable - trade
876,755,000 JPY
955,258,000 JPY
Accounts payable - other
382,044,000 JPY
375,167,000 JPY
Accrued expenses
148,813,000 JPY
124,811,000 JPY
Income taxes payable
94,454,000 JPY
163,762,000 JPY
Accrued consumption taxes
10,661,000 JPY
62,595,000 JPY
Advances received
19,864,000 JPY
23,842,000 JPY
Deposits received
8,367,000 JPY
7,319,000 JPY
Other
115,000 JPY
106,000 JPY
Asset retirement obligations
791,000 JPY
4,326,000 JPY
Current liabilities
Lease liabilities
1,410,000 JPY
5,402,000 JPY
Current portion of long-term borrowings
1,735,408,000 JPY
1,751,602,000 JPY
Deposits received
Provisions
Provision for bonuses
88,870,000 JPY
100,200,000 JPY
Liabilities
7,618,457,000 JPY
7,556,815,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
2,263,965,000 JPY
2,050,736,000 JPY
Share capital
325,397,000 JPY
325,397,000 JPY
Capital surplus
312,747,000 JPY
312,747,000 JPY
Legal capital surplus
302,397,000 JPY
302,397,000 JPY
Other capital surplus
10,350,000 JPY
10,350,000 JPY
Retained earnings
1,681,596,000 JPY
1,448,383,000 JPY
Legal retained earnings
1,670,000 JPY
1,670,000 JPY
Other retained earnings
Retained earnings brought forward
1,424,522,000 JPY
1,191,309,000 JPY
Treasury shares
-55,775,000 JPY
-35,791,000 JPY
Valuation and translation adjustments
-2,628,000 JPY
-302,000 JPY
Valuation difference on available-for-sale securities
-2,628,000 JPY
-302,000 JPY
Share acquisition rights
81,830,000 JPY
57,384,000 JPY
Net assets
2,343,167,000 JPY
1,670,000 JPY
81,830,000 JPY
2,263,965,000 JPY
302,397,000 JPY
-55,775,000 JPY
1,681,596,000 JPY
1,424,522,000 JPY
-2,628,000 JPY
312,747,000 JPY
255,403,000 JPY
-2,628,000 JPY
10,350,000 JPY
325,397,000 JPY
10,350,000 JPY
1,670,000 JPY
-35,791,000 JPY
325,397,000 JPY
1,191,309,000 JPY
-302,000 JPY
-302,000 JPY
255,403,000 JPY
57,384,000 JPY
2,107,818,000 JPY
1,448,383,000 JPY
312,747,000 JPY
302,397,000 JPY
2,050,736,000 JPY
-8,621,000 JPY
10,350,000 JPY
1,950,882,000 JPY
47,428,000 JPY
325,397,000 JPY
1,016,857,000 JPY
1,273,931,000 JPY
302,397,000 JPY
312,747,000 JPY
1,912,076,000 JPY
-8,621,000 JPY
JPY
1,670,000 JPY
255,403,000 JPY
Liabilities and net assets
9,961,624,000 JPY
9,664,634,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.