Consolidated Statement Of Changes In Equity

Brangista inc. - Filing #7716678

Concept	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	2017-10-01 to 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	As at 2018-09-30	2017-10-01 to 2018-09-30	As at 2018-09-30	As at 2018-09-30	2017-10-01 to 2018-09-30	As at 2018-09-30	2017-10-01 to 2018-09-30	As at 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	2017-10-01 to 2018-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	2016-10-01 to 2017-09-30	2016-10-01 to 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2017-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30	As at 2016-09-30
Consolidated statement of changes in equity
Statement of changes in equity
Net assets	-99,000 JPY	2,366,947,000 JPY	-99,000 JPY	412,035,000 JPY	604,070,000 JPY	—	604,070,000 JPY	412,035,000 JPY	252,029,000 JPY	2,458,319,000 JPY	989,000 JPY	885,705,000 JPY	1,349,880,000 JPY	989,000 JPY	-28,000 JPY	-28,000 JPY	—	2,459,208,000 JPY	1,097,851,000 JPY	—	2,365,958,000 JPY	—	968,572,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	2,831,865,000 JPY	JPY	—	—	3,519,024,000 JPY	JPY	—	—	—	—	—	—	—	JPY	1,711,114,000 JPY	—	JPY	—	530,555,000 JPY	—	—	530,555,000 JPY	2,830,876,000 JPY	1,711,114,000 JPY	—	252,029,000 JPY	—	—	812,190,000 JPY	989,000 JPY	989,000 JPY	JPY	1,024,336,000 JPY	1,276,365,000 JPY	3,518,035,000 JPY	1,488,130,000 JPY	3,106,592,000 JPY	1,313,776,000 JPY	3,078,995,000 JPY	509,210,000 JPY	509,210,000 JPY	1,313,776,000 JPY	252,029,000 JPY	42,804,000 JPY	3,062,798,000 JPY	989,000 JPY	1,002,991,000 JPY	1,253,840,000 JPY	1,255,020,000 JPY	3,078,006,000 JPY	1,299,748,000 JPY	989,000 JPY
Changes during period
Issuance of new shares	—	—	—	—	—	147,030,000 JPY	—	—	—	—	—	—	—	—	—	—	147,030,000 JPY	—	—	147,030,000 JPY	—	—	—	73,515,000 JPY	—	—	73,515,000 JPY	—	73,515,000 JPY	147,030,000 JPY	—	73,515,000 JPY	—	—	—	—	—	73,515,000 JPY	—	—	42,690,000 JPY	42,690,000 JPY	—	—	—	—	—	42,690,000 JPY	21,345,000 JPY	21,345,000 JPY	—	—	—	21,345,000 JPY	—	—	—	42,690,000 JPY	21,345,000 JPY	—	—	—	—	—	—	21,345,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Profit (loss) attributable to owners of parent	—	—	—	—	—	-519,558,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	-519,558,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-519,558,000 JPY	—	—	—	—	—	188,382,000 JPY	—	—	—	—	—	188,382,000 JPY	—	—	—	—	—	—	—	188,382,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	—	-99,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	-99,000 JPY	—	-99,000 JPY	—	—	—	—	—	—	-42,804,000 JPY	—	—	-42,804,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	—	-372,656,000 JPY	—	—	—	—	—	—	—	—	—	—	-1,152,077,000 JPY	—	—	-372,556,000 JPY	—	JPY	—	73,515,000 JPY	-1,299,078,000 JPY	-28,000 JPY	73,515,000 JPY	-1,299,078,000 JPY	73,515,000 JPY	-1,152,077,000 JPY	JPY	73,515,000 JPY	-99,000 JPY	JPY	-99,000 JPY	-519,558,000 JPY	-28,000 JPY	73,515,000 JPY	—	—	440,028,000 JPY	-274,726,000 JPY	—	—	-42,804,000 JPY	JPY	397,338,000 JPY	-231,921,000 JPY	21,345,000 JPY	21,345,000 JPY	397,338,000 JPY	—	—	21,345,000 JPY	—	188,382,000 JPY	—	440,028,000 JPY	21,345,000 JPY	—	—	—	JPY	—	JPY	-441,649,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—