Concept As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
3,717,000,000 JPY
18,911,000,000 JPY
15,738,000,000 JPY
2,238,000,000 JPY
Accounts receivable - trade
228,000,000 JPY
230,000,000 JPY
Short-term loans receivable
4,713,000,000 JPY
3,197,000,000 JPY
Accounts receivable - other
1,228,000,000 JPY
2,635,000,000 JPY
Merchandise and finished goods
10,288,000,000 JPY
10,043,000,000 JPY
Work in process
1,933,000,000 JPY
2,104,000,000 JPY
Raw materials and supplies
127,000,000 JPY
91,000,000 JPY
Allowance for doubtful accounts
-155,000,000 JPY
-28,000,000 JPY
-71,000,000 JPY
-44,000,000 JPY
Other
354,000,000 JPY
2,419,000,000 JPY
1,883,000,000 JPY
245,000,000 JPY
Current assets
10,117,000,000 JPY
54,165,000,000 JPY
46,538,000,000 JPY
8,504,000,000 JPY
Non-current assets
Property, plant and equipment
546,000,000 JPY
14,098,000,000 JPY
11,697,000,000 JPY
528,000,000 JPY
Land
304,000,000 JPY
3,721,000,000 JPY
2,680,000,000 JPY
304,000,000 JPY
Buildings
Buildings, net
68,000,000 JPY
67,000,000 JPY
Construction in progress
66,000,000 JPY
7,000,000 JPY
Other, net
649,000,000 JPY
532,000,000 JPY
Structures
Structures, net
12,000,000 JPY
14,000,000 JPY
Other
4,219,000,000 JPY
3,580,000,000 JPY
Accumulated depreciation
-3,570,000,000 JPY
-3,047,000,000 JPY
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
159,000,000 JPY
142,000,000 JPY
Vehicles
Vehicles, net
0 JPY
0 JPY
Intangible assets
Intangible assets
23,000,000 JPY
10,630,000,000 JPY
2,934,000,000 JPY
12,000,000 JPY
Software
14,000,000 JPY
0 JPY
Goodwill
8,856,000,000 JPY
1,266,000,000 JPY
Other
9,000,000 JPY
1,773,000,000 JPY
1,667,000,000 JPY
11,000,000 JPY
Other intangible assets
Investments and other assets
Investment securities
9,590,000,000 JPY
12,431,000,000 JPY
11,272,000,000 JPY
9,436,000,000 JPY
Shares of subsidiaries and associates
27,131,000,000 JPY
18,079,000,000 JPY
Investments and other assets
49,510,000,000 JPY
21,060,000,000 JPY
15,693,000,000 JPY
37,958,000,000 JPY
Long-term loans receivable
10,572,000,000 JPY
832,000,000 JPY
87,000,000 JPY
8,396,000,000 JPY
Guarantee deposits
2,051,000,000 JPY
5,691,000,000 JPY
3,576,000,000 JPY
2,059,000,000 JPY
Long-term prepaid expenses
1,000,000 JPY
6,000,000 JPY
Allowance for doubtful accounts
-33,000,000 JPY
-261,000,000 JPY
-273,000,000 JPY
-52,000,000 JPY
Prepaid pension costs
JPY
22,000,000 JPY
Other
196,000,000 JPY
1,370,000,000 JPY
952,000,000 JPY
10,000,000 JPY
Non-current assets
50,080,000,000 JPY
45,789,000,000 JPY
30,325,000,000 JPY
38,499,000,000 JPY
Other assets
Other assets
Assets
60,197,000,000 JPY
86,242,000,000 JPY
35,067,000,000 JPY
25,124,000,000 JPY
6,706,000,000 JPY
84,536,000,000 JPY
17,638,000,000 JPY
99,955,000,000 JPY
13,712,000,000 JPY
1,705,000,000 JPY
1,891,000,000 JPY
76,863,000,000 JPY
47,003,000,000 JPY
6,262,000,000 JPY
15,837,000,000 JPY
65,805,000,000 JPY
15,856,000,000 JPY
25,957,000,000 JPY
63,913,000,000 JPY
11,058,000,000 JPY
Liabilities
Non-current liabilities
Non-current liabilities
3,938,000,000 JPY
15,490,000,000 JPY
16,195,000,000 JPY
6,158,000,000 JPY
Bonds payable
JPY
40,000,000 JPY
Long-term borrowings
2,510,000,000 JPY
6,121,000,000 JPY
7,360,000,000 JPY
3,881,000,000 JPY
Other
94,000,000 JPY
2,027,000,000 JPY
933,000,000 JPY
21,000,000 JPY
Provision for retirement benefits
582,000,000 JPY
1,014,000,000 JPY
Long-term accounts payable - other
38,000,000 JPY
294,000,000 JPY
115,000,000 JPY
38,000,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
29,000,000 JPY
JPY
Long-term guarantee deposits
89,000,000 JPY
2,610,000,000 JPY
2,563,000,000 JPY
89,000,000 JPY
Current liabilities
24,058,000,000 JPY
43,774,000,000 JPY
24,464,000,000 JPY
10,287,000,000 JPY
Short-term borrowings
21,570,000,000 JPY
20,882,000,000 JPY
5,635,000,000 JPY
8,568,000,000 JPY
Accounts payable - other
979,000,000 JPY
611,000,000 JPY
Accrued expenses
257,000,000 JPY
385,000,000 JPY
Income taxes payable
283,000,000 JPY
1,095,000,000 JPY
550,000,000 JPY
22,000,000 JPY
Accrued consumption taxes
17,000,000 JPY
18,000,000 JPY
Other
27,000,000 JPY
10,102,000,000 JPY
6,949,000,000 JPY
43,000,000 JPY
Current liabilities
Current portion of bonds payable
40,000,000 JPY
90,000,000 JPY
Current portion of long-term borrowings
853,000,000 JPY
2,179,000,000 JPY
1,733,000,000 JPY
529,000,000 JPY
Provision for bonuses
44,000,000 JPY
1,656,000,000 JPY
1,553,000,000 JPY
49,000,000 JPY
Provisions
Liabilities
27,997,000,000 JPY
59,265,000,000 JPY
40,659,000,000 JPY
16,446,000,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
29,440,000,000 JPY
36,102,000,000 JPY
32,332,000,000 JPY
27,454,000,000 JPY
Share capital
18,357,000,000 JPY
18,357,000,000 JPY
18,357,000,000 JPY
18,357,000,000 JPY
Capital surplus
10,768,000,000 JPY
11,935,000,000 JPY
11,574,000,000 JPY
10,427,000,000 JPY
Legal capital surplus
4,700,000,000 JPY
4,700,000,000 JPY
Other capital surplus
6,068,000,000 JPY
5,727,000,000 JPY
Retained earnings
3,305,000,000 JPY
8,679,000,000 JPY
6,484,000,000 JPY
2,923,000,000 JPY
Legal retained earnings
26,000,000 JPY
26,000,000 JPY
Other retained earnings
Retained earnings brought forward
3,278,000,000 JPY
2,896,000,000 JPY
Treasury shares
-2,991,000,000 JPY
-2,869,000,000 JPY
-4,083,000,000 JPY
-4,252,000,000 JPY
Valuation and translation adjustments
2,576,000,000 JPY
3,358,000,000 JPY
3,730,000,000 JPY
2,935,000,000 JPY
Valuation difference on available-for-sale securities
2,576,000,000 JPY
2,608,000,000 JPY
2,992,000,000 JPY
2,935,000,000 JPY
Share acquisition rights
184,000,000 JPY
184,000,000 JPY
167,000,000 JPY
167,000,000 JPY
Net assets
0 JPY
32,200,000,000 JPY
750,000,000 JPY
3,358,000,000 JPY
1,045,000,000 JPY
2,576,000,000 JPY
3,305,000,000 JPY
26,000,000 JPY
18,357,000,000 JPY
18,357,000,000 JPY
3,278,000,000 JPY
6,068,000,000 JPY
2,576,000,000 JPY
36,102,000,000 JPY
184,000,000 JPY
2,608,000,000 JPY
11,935,000,000 JPY
10,768,000,000 JPY
184,000,000 JPY
-2,869,000,000 JPY
-2,991,000,000 JPY
40,689,000,000 JPY
4,700,000,000 JPY
29,440,000,000 JPY
8,679,000,000 JPY
36,203,000,000 JPY
-25,000,000 JPY
30,557,000,000 JPY
3,730,000,000 JPY
26,000,000 JPY
2,935,000,000 JPY
3,000,000 JPY
2,923,000,000 JPY
-4,252,000,000 JPY
18,357,000,000 JPY
32,332,000,000 JPY
18,357,000,000 JPY
2,896,000,000 JPY
2,992,000,000 JPY
5,727,000,000 JPY
11,574,000,000 JPY
2,935,000,000 JPY
167,000,000 JPY
167,000,000 JPY
-4,083,000,000 JPY
4,700,000,000 JPY
10,427,000,000 JPY
27,454,000,000 JPY
733,000,000 JPY
6,484,000,000 JPY
33,464,000,000 JPY
-3,250,000,000 JPY
-47,000,000 JPY
8,000,000 JPY
1,350,000,000 JPY
1,384,000,000 JPY
3,182,000,000 JPY
-3,250,000,000 JPY
30,258,000,000 JPY
26,000,000 JPY
18,357,000,000 JPY
18,357,000,000 JPY
3,155,000,000 JPY
5,734,000,000 JPY
1,384,000,000 JPY
1,388,000,000 JPY
30,575,000,000 JPY
150,000,000 JPY
1,389,000,000 JPY
11,627,000,000 JPY
4,700,000,000 JPY
28,723,000,000 JPY
3,840,000,000 JPY
10,434,000,000 JPY
150,000,000 JPY
Liabilities and net assets
60,197,000,000 JPY
99,955,000,000 JPY
76,863,000,000 JPY
47,003,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.