Concept As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,427,830,000 JPY
4,426,943,000 JPY
5,277,502,000 JPY
7,152,864,000 JPY
Securities
JPY
JPY
200,200,000 JPY
200,200,000 JPY
Accounts receivable - trade
1,013,942,000 JPY
1,013,315,000 JPY
Short-term loans receivable
539,759,000 JPY
328,204,000 JPY
Prepaid expenses
94,595,000 JPY
77,385,000 JPY
Merchandise and finished goods
724,571,000 JPY
1,297,423,000 JPY
715,046,000 JPY
1,107,421,000 JPY
Advance payments to suppliers
367,636,000 JPY
284,539,000 JPY
Work in process
10,944,000 JPY
30,603,000 JPY
Raw materials and supplies
633,663,000 JPY
561,527,000 JPY
467,905,000 JPY
423,519,000 JPY
Allowance for doubtful accounts
-5,518,000 JPY
-8,506,000 JPY
-6,226,000 JPY
-6,513,000 JPY
Current assets
6,168,692,000 JPY
8,440,802,000 JPY
8,572,815,000 JPY
10,640,705,000 JPY
Other
372,211,000 JPY
738,353,000 JPY
214,941,000 JPY
354,143,000 JPY
Non-current assets
13,861,209,000 JPY
13,396,812,000 JPY
8,147,217,000 JPY
8,217,355,000 JPY
Property, plant and equipment
5,498,878,000 JPY
8,897,247,000 JPY
3,848,800,000 JPY
6,025,392,000 JPY
Land
900,520,000 JPY
900,520,000 JPY
Buildings
496,903,000 JPY
245,624,000 JPY
Construction in progress
4,940,599,000 JPY
4,984,448,000 JPY
3,600,495,000 JPY
3,670,740,000 JPY
Structures
50,862,000 JPY
35,076,000 JPY
Machinery and equipment
48,852,000 JPY
6,192,000 JPY
Accumulated depreciation
-337,106,000 JPY
-1,682,683,000 JPY
-238,616,000 JPY
-1,567,372,000 JPY
Intangible assets
118,014,000 JPY
3,777,136,000 JPY
93,391,000 JPY
1,626,545,000 JPY
Goodwill
JPY
3,093,153,000 JPY
3,093,153,000 JPY
3,093,153,000 JPY
JPY
JPY
1,162,283,000 JPY
JPY
1,162,283,000 JPY
1,162,283,000 JPY
Software
114,111,000 JPY
91,050,000 JPY
Patent right
3,057,000 JPY
1,615,000 JPY
Other
845,000 JPY
683,983,000 JPY
725,000 JPY
464,261,000 JPY
Other assets
Investment securities
225,148,000 JPY
388,584,000 JPY
60,000,000 JPY
180,075,000 JPY
Long-term loans receivable
2,307,222,000 JPY
674,426,000 JPY
Long-term prepaid expenses
6,708,000 JPY
7,216,000 JPY
Allowance for doubtful accounts
-12,000,000 JPY
JPY
Investments and other assets
8,244,316,000 JPY
722,427,000 JPY
4,205,025,000 JPY
565,417,000 JPY
Shares of subsidiaries and associates
5,432,993,000 JPY
3,131,217,000 JPY
Guarantee deposits
240,800,000 JPY
253,416,000 JPY
298,947,000 JPY
307,203,000 JPY
Other
12,000,000 JPY
64,754,000 JPY
JPY
56,872,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
28,201,000 JPY
32,455,000 JPY
Tools, furniture and fixtures
295,316,000 JPY
378,258,000 JPY
196,578,000 JPY
285,334,000 JPY
Vehicles
3,451,000 JPY
3,451,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
18,389,463,000 JPY
20,029,902,000 JPY
12,827,291,000 JPY
3,448,150,000 JPY
21,837,614,000 JPY
5,562,172,000 JPY
16,720,032,000 JPY
12,939,402,000 JPY
5,918,657,000 JPY
3,974,773,000 JPY
8,964,629,000 JPY
18,858,060,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
3,363,907,000 JPY
3,851,305,000 JPY
1,047,092,000 JPY
1,498,323,000 JPY
Long-term borrowings
3,285,681,000 JPY
3,389,309,000 JPY
1,013,918,000 JPY
1,123,297,000 JPY
Other
6,414,000 JPY
JPY
Lease liabilities
963,000 JPY
2,019,000 JPY
Asset retirement obligations
65,115,000 JPY
69,150,000 JPY
29,900,000 JPY
33,932,000 JPY
Current liabilities
1,510,767,000 JPY
2,081,483,000 JPY
1,110,656,000 JPY
1,704,468,000 JPY
Accounts payable - trade
354,705,000 JPY
373,790,000 JPY
304,678,000 JPY
288,631,000 JPY
Short-term borrowings
414,904,000 JPY
460,601,000 JPY
122,904,000 JPY
164,593,000 JPY
Accounts payable - other
455,285,000 JPY
781,293,000 JPY
398,826,000 JPY
734,782,000 JPY
Accrued expenses
102,645,000 JPY
65,197,000 JPY
Income taxes payable
17,749,000 JPY
42,853,000 JPY
151,371,000 JPY
289,918,000 JPY
Advances received
97,776,000 JPY
7,607,000 JPY
Deposits received
38,407,000 JPY
40,322,000 JPY
Other
9,000,000 JPY
316,119,000 JPY
61,000 JPY
173,531,000 JPY
Asset retirement obligations
8,294,000 JPY
8,294,000 JPY
19,685,000 JPY
19,685,000 JPY
Liabilities
4,874,675,000 JPY
5,932,788,000 JPY
2,157,748,000 JPY
3,202,792,000 JPY
Shareholders' equity
15,139,447,000 JPY
15,897,957,000 JPY
14,544,913,000 JPY
15,638,251,000 JPY
Share capital
5,424,242,000 JPY
5,424,242,000 JPY
5,424,242,000 JPY
5,424,242,000 JPY
Capital surplus
9,080,458,000 JPY
9,080,458,000 JPY
7,568,557,000 JPY
7,568,557,000 JPY
Legal capital surplus
9,080,458,000 JPY
7,568,557,000 JPY
Retained earnings
866,142,000 JPY
1,624,653,000 JPY
1,783,509,000 JPY
2,876,847,000 JPY
Other retained earnings
Retained earnings brought forward
866,142,000 JPY
1,783,509,000 JPY
Treasury shares
-231,396,000 JPY
-231,396,000 JPY
-231,396,000 JPY
-231,396,000 JPY
Valuation and translation adjustments
JPY
-13,347,000 JPY
138,000 JPY
-12,117,000 JPY
Valuation difference on available-for-sale securities
JPY
-785,000 JPY
138,000 JPY
108,000 JPY
Share acquisition rights
15,780,000 JPY
15,780,000 JPY
17,232,000 JPY
17,232,000 JPY
Net assets
9,080,458,000 JPY
-13,347,000 JPY
4,435,000 JPY
JPY
15,139,447,000 JPY
1,624,653,000 JPY
866,142,000 JPY
5,424,242,000 JPY
5,424,242,000 JPY
866,142,000 JPY
JPY
15,897,957,000 JPY
15,780,000 JPY
-785,000 JPY
9,080,458,000 JPY
9,080,458,000 JPY
15,780,000 JPY
-231,396,000 JPY
-12,561,000 JPY
15,155,227,000 JPY
-231,396,000 JPY
15,904,825,000 JPY
138,000 JPY
-12,226,000 JPY
1,783,509,000 JPY
-231,396,000 JPY
2,876,847,000 JPY
5,424,242,000 JPY
11,902,000 JPY
15,638,251,000 JPY
5,424,242,000 JPY
1,783,509,000 JPY
108,000 JPY
14,562,284,000 JPY
7,568,557,000 JPY
138,000 JPY
-12,117,000 JPY
17,232,000 JPY
17,232,000 JPY
-231,396,000 JPY
7,568,557,000 JPY
7,568,557,000 JPY
14,544,913,000 JPY
15,655,268,000 JPY
4,862,520,000 JPY
1,379,867,000 JPY
985,000 JPY
15,196,000 JPY
13,407,995,000 JPY
15,360,000 JPY
-213,000 JPY
13,422,729,000 JPY
6,685,910,000 JPY
6,685,910,000 JPY
-231,396,000 JPY
2,090,961,000 JPY
6,685,910,000 JPY
12,696,901,000 JPY
-15,608,000 JPY
15,360,000 JPY
-15,822,000 JPY
985,000 JPY
1,379,867,000 JPY
-231,396,000 JPY
12,713,247,000 JPY
4,862,520,000 JPY
Liabilities and net assets
20,029,902,000 JPY
21,837,614,000 JPY
16,720,032,000 JPY
18,858,060,000 JPY
Liabilities
Current liabilities
Lease liabilities
1,056,000 JPY
1,805,000 JPY
Deposits received
Provision for bonuses
40,545,000 JPY
31,520,000 JPY
Provisions
Non-current liabilities
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.