Semi-Annual Statement Of Cash Flows

MANDARAKE INC. - Filing #7716592

Concept As at
2018-09-30
2017-10-01 to
2018-09-30
As at
2017-09-30
2016-10-01 to
2017-09-30
As at
2016-09-30
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
658,101,000 JPY
690,349,000 JPY
Depreciation
264,278,000 JPY
251,131,000 JPY
Interest and dividend income
-37,000 JPY
-44,000 JPY
Interest expenses
49,454,000 JPY
54,342,000 JPY
Foreign exchange losses (gains)
50,000 JPY
-53,000 JPY
Increase (decrease) in provision for retirement benefits
244,614,000 JPY
44,378,000 JPY
Increase (decrease) in provision for bonuses
4,060,000 JPY
-8,122,000 JPY
Decrease (increase) in trade receivables
-13,705,000 JPY
-39,496,000 JPY
Decrease (increase) in inventories
-377,620,000 JPY
-290,944,000 JPY
Increase (decrease) in trade payables
769,000 JPY
-468,000 JPY
Other, net
101,171,000 JPY
-49,857,000 JPY
Subtotal
932,903,000 JPY
651,212,000 JPY
Interest and dividends received
37,000 JPY
44,000 JPY
Interest paid
-49,503,000 JPY
-54,365,000 JPY
Net cash provided by (used in) operating activities
567,054,000 JPY
400,179,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-56,567,000 JPY
-272,338,000 JPY
Net cash provided by (used in) investing activities
-52,685,000 JPY
-280,451,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
1,700,000,000 JPY
800,000,000 JPY
Repayments of short-term borrowings
-1,341,666,000 JPY
-400,000,000 JPY
Proceeds from long-term borrowings
1,050,000,000 JPY
1,200,000,000 JPY
Redemption of bonds
-148,000,000 JPY
-148,200,000 JPY
Repayments of long-term borrowings
-1,588,631,000 JPY
-1,676,672,000 JPY
Dividends paid
-6,643,000 JPY
-6,669,000 JPY
Net cash provided by (used in) financing activities
-334,941,000 JPY
-231,541,000 JPY
Effect of exchange rate change on cash and cash equivalents
86,000 JPY
53,000 JPY
Net increase (decrease) in cash and cash equivalents
179,514,000 JPY
-111,760,000 JPY
Cash and cash equivalents
732,748,000 JPY
553,233,000 JPY
664,994,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.