Quarterly Balance Sheet

MANDARAKE INC. - Filing #7716592

Concept As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
Quarterly balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
732,748,000 JPY
553,233,000 JPY
Merchandise and finished goods
7,398,460,000 JPY
7,024,440,000 JPY
Work in process
7,812,000 JPY
4,433,000 JPY
Raw materials and supplies
24,327,000 JPY
24,106,000 JPY
Other
30,617,000 JPY
24,053,000 JPY
Current assets
8,673,371,000 JPY
8,118,196,000 JPY
Non-current assets
Property, plant and equipment
5,908,828,000 JPY
6,101,313,000 JPY
Property, plant and equipment
Buildings
4,966,403,000 JPY
4,974,909,000 JPY
Accumulated depreciation
-1,945,921,000 JPY
-1,828,846,000 JPY
Buildings, net
3,020,482,000 JPY
3,146,062,000 JPY
Structures
305,879,000 JPY
305,879,000 JPY
Accumulated depreciation
-62,032,000 JPY
-47,730,000 JPY
Structures, net
243,846,000 JPY
258,148,000 JPY
Machinery and equipment
214,231,000 JPY
214,231,000 JPY
Accumulated depreciation
-76,389,000 JPY
-51,833,000 JPY
Machinery and equipment, net
137,841,000 JPY
162,397,000 JPY
Vehicles
12,629,000 JPY
12,629,000 JPY
Accumulated depreciation
-9,795,000 JPY
-6,962,000 JPY
Vehicles, net
2,833,000 JPY
5,666,000 JPY
Tools, furniture and fixtures
899,289,000 JPY
914,225,000 JPY
Accumulated depreciation
-613,101,000 JPY
-601,324,000 JPY
Tools, furniture and fixtures, net
286,188,000 JPY
312,900,000 JPY
Land
2,216,136,000 JPY
2,216,136,000 JPY
Construction in progress
1,500,000 JPY
JPY
Intangible assets
23,276,000 JPY
37,451,000 JPY
Intangible assets
Software
23,276,000 JPY
37,451,000 JPY
Investments and other assets
539,766,000 JPY
476,010,000 JPY
Investments and other assets
Investment securities
795,000 JPY
719,000 JPY
Investments in capital
800,000 JPY
800,000 JPY
Long-term loans receivable
16,000,000 JPY
16,000,000 JPY
Long-term prepaid expenses
7,041,000 JPY
9,494,000 JPY
Allowance for doubtful accounts
-16,000,000 JPY
-16,000,000 JPY
Non-current assets
6,471,872,000 JPY
6,614,775,000 JPY
Assets
15,145,243,000 JPY
14,732,972,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
14,805,000 JPY
14,035,000 JPY
Short-term borrowings
758,333,000 JPY
400,000,000 JPY
Income taxes payable
203,350,000 JPY
203,759,000 JPY
Current liabilities
2,638,957,000 JPY
2,609,463,000 JPY
Non-current liabilities
Bonds payable
208,000,000 JPY
299,000,000 JPY
Long-term borrowings
4,755,464,000 JPY
4,944,476,000 JPY
Asset retirement obligations
58,727,000 JPY
58,599,000 JPY
Non-current liabilities
5,753,454,000 JPY
5,788,724,000 JPY
Liabilities
8,392,412,000 JPY
8,398,187,000 JPY
Net assets
Shareholders' equity
Share capital
837,440,000 JPY
837,440,000 JPY
Capital surplus
1,117,380,000 JPY
1,117,380,000 JPY
Retained earnings
4,930,616,000 JPY
4,512,621,000 JPY
Treasury shares
-132,879,000 JPY
-132,879,000 JPY
Shareholders' equity
6,752,557,000 JPY
6,334,562,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
274,000 JPY
222,000 JPY
Valuation and translation adjustments
274,000 JPY
222,000 JPY
Net assets
1,818,000,000 JPY
333,000 JPY
1,117,380,000 JPY
274,000 JPY
6,752,557,000 JPY
4,930,616,000 JPY
3,000,000 JPY
837,440,000 JPY
3,109,283,000 JPY
274,000 JPY
1,117,380,000 JPY
6,752,831,000 JPY
-132,879,000 JPY
1,618,000,000 JPY
3,000,000 JPY
222,000 JPY
4,512,621,000 JPY
-132,879,000 JPY
333,000 JPY
837,440,000 JPY
2,891,288,000 JPY
6,334,784,000 JPY
222,000 JPY
1,117,380,000 JPY
1,117,380,000 JPY
6,334,562,000 JPY
1,518,000,000 JPY
837,440,000 JPY
2,587,697,000 JPY
87,000 JPY
1,117,380,000 JPY
1,117,380,000 JPY
5,930,970,000 JPY
87,000 JPY
4,109,030,000 JPY
-132,879,000 JPY
5,931,058,000 JPY
3,000,000 JPY
333,000 JPY
Liabilities and net assets
15,145,243,000 JPY
14,732,972,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.