Concept As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
Balance sheet
Balance sheet
Assets
Current assets
75,030,284,000 JPY
81,729,447,000 JPY
68,639,319,000 JPY
79,213,778,000 JPY
Cash and deposits
8,046,766,000 JPY
13,338,190,000 JPY
5,967,127,000 JPY
12,602,763,000 JPY
Accounts receivable - trade
384,913,000 JPY
631,594,000 JPY
146,178,000 JPY
408,359,000 JPY
Supplies
8,686,000 JPY
8,686,000 JPY
11,268,000 JPY
11,268,000 JPY
Other
3,961,326,000 JPY
3,245,224,000 JPY
1,996,149,000 JPY
2,198,498,000 JPY
Non-current assets
Property, plant and equipment
Land
35,927,000 JPY
35,927,000 JPY
35,927,000 JPY
35,927,000 JPY
Property, plant and equipment
310,367,000 JPY
366,031,000 JPY
296,667,000 JPY
359,584,000 JPY
Accumulated depreciation
-434,919,000 JPY
-391,584,000 JPY
Own-used assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
106,465,000 JPY
162,016,000 JPY
98,267,000 JPY
161,054,000 JPY
Intangible assets
Software
25,047,000 JPY
16,702,000 JPY
Intangible assets
35,690,000 JPY
1,117,676,000 JPY
16,749,000 JPY
1,640,954,000 JPY
Goodwill
1,054,553,000 JPY
JPY
JPY
JPY
JPY
1,054,553,000 JPY
1,054,553,000 JPY
1,536,198,000 JPY
3,787,000 JPY
JPY
1,539,985,000 JPY
3,787,000 JPY
JPY
1,539,985,000 JPY
Other
10,642,000 JPY
63,122,000 JPY
47,000 JPY
100,969,000 JPY
Other intangible assets
Investments and other assets
Investment securities
183,917,000 JPY
66,250,000 JPY
Shares of subsidiaries and associates
5,497,576,000 JPY
1,236,932,000 JPY
7,455,526,000 JPY
1,009,336,000 JPY
Investments and other assets
6,167,282,000 JPY
1,928,326,000 JPY
8,012,795,000 JPY
1,584,727,000 JPY
Other
245,946,000 JPY
93,119,000 JPY
98,057,000 JPY
62,884,000 JPY
Non-current assets
6,513,340,000 JPY
3,412,034,000 JPY
8,326,212,000 JPY
3,585,267,000 JPY
Other assets
Current assets
Other assets
Assets
85,950,944,000 JPY
5,134,556,000 JPY
77,474,263,000 JPY
82,608,819,000 JPY
81,543,624,000 JPY
-809,462,000 JPY
85,141,481,000 JPY
3,342,124,000 JPY
7,563,451,000 JPY
76,965,532,000 JPY
5,245,356,000 JPY
70,724,718,000 JPY
83,533,526,000 JPY
75,970,074,000 JPY
-734,481,000 JPY
82,799,045,000 JPY
Liabilities
Current liabilities
Short-term borrowings
27,765,147,000 JPY
27,765,147,000 JPY
32,920,532,000 JPY
32,920,532,000 JPY
Advances received
6,026,613,000 JPY
6,233,986,000 JPY
3,248,435,000 JPY
3,831,048,000 JPY
Accounts payable - trade
578,864,000 JPY
601,874,000 JPY
213,119,000 JPY
1,186,073,000 JPY
Current portion of bonds payable
200,000,000 JPY
200,000,000 JPY
300,000,000 JPY
300,000,000 JPY
Current portion of long-term borrowings
4,763,312,000 JPY
4,763,312,000 JPY
4,047,492,000 JPY
4,047,492,000 JPY
Income taxes payable
2,915,609,000 JPY
2,939,194,000 JPY
1,458,633,000 JPY
1,534,573,000 JPY
Other
2,016,347,000 JPY
2,517,845,000 JPY
1,279,853,000 JPY
2,147,806,000 JPY
Current liabilities
44,466,443,000 JPY
47,396,073,000 JPY
43,690,066,000 JPY
48,344,000,000 JPY
Provision for bonuses
200,548,000 JPY
350,252,000 JPY
222,000,000 JPY
312,660,000 JPY
Provisions
Non-current liabilities
Long-term borrowings
7,410,052,000 JPY
7,410,052,000 JPY
8,035,024,000 JPY
8,035,024,000 JPY
Non-current liabilities
7,864,462,000 JPY
7,998,113,000 JPY
8,675,498,000 JPY
8,830,382,000 JPY
Bonds payable
350,000,000 JPY
350,000,000 JPY
550,000,000 JPY
550,000,000 JPY
Other
133,650,000 JPY
154,884,000 JPY
Asset retirement obligations
104,410,000 JPY
104,410,000 JPY
90,474,000 JPY
90,474,000 JPY
Liabilities
52,330,905,000 JPY
55,394,186,000 JPY
52,365,564,000 JPY
57,174,382,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
29,130,884,000 JPY
29,313,004,000 JPY
24,599,967,000 JPY
24,344,406,000 JPY
Share capital
3,095,874,000 JPY
3,095,874,000 JPY
3,095,874,000 JPY
3,095,874,000 JPY
Capital surplus
3,045,874,000 JPY
3,095,543,000 JPY
3,045,874,000 JPY
3,095,543,000 JPY
Legal capital surplus
3,045,874,000 JPY
3,045,874,000 JPY
Retained earnings
24,697,706,000 JPY
24,830,157,000 JPY
21,982,389,000 JPY
21,677,159,000 JPY
Legal retained earnings
1,000,000 JPY
1,000,000 JPY
Other retained earnings
Retained earnings brought forward
24,696,706,000 JPY
21,981,389,000 JPY
Treasury shares
-1,708,570,000 JPY
-1,708,570,000 JPY
-3,524,170,000 JPY
-3,524,170,000 JPY
Valuation and translation adjustments
81,835,000 JPY
90,825,000 JPY
JPY
40,872,000 JPY
Valuation difference on available-for-sale securities
81,835,000 JPY
81,466,000 JPY
JPY
-170,000 JPY
Net assets
3,045,874,000 JPY
90,825,000 JPY
343,465,000 JPY
81,835,000 JPY
29,130,884,000 JPY
24,830,157,000 JPY
24,697,706,000 JPY
1,000,000 JPY
3,095,874,000 JPY
3,095,874,000 JPY
24,696,706,000 JPY
JPY
81,835,000 JPY
29,313,004,000 JPY
81,466,000 JPY
3,095,543,000 JPY
3,045,874,000 JPY
-1,708,570,000 JPY
9,358,000 JPY
29,212,719,000 JPY
-1,708,570,000 JPY
29,747,295,000 JPY
1,000,000 JPY
JPY
41,043,000 JPY
21,982,389,000 JPY
-3,524,170,000 JPY
21,677,159,000 JPY
3,095,874,000 JPY
1,239,382,000 JPY
24,344,406,000 JPY
3,095,874,000 JPY
21,981,389,000 JPY
-170,000 JPY
24,599,967,000 JPY
JPY
3,095,543,000 JPY
JPY
40,872,000 JPY
-3,524,170,000 JPY
3,045,874,000 JPY
3,045,874,000 JPY
24,599,967,000 JPY
25,624,662,000 JPY
18,277,212,000 JPY
3,091,176,000 JPY
15,668,030,000 JPY
100,602,000 JPY
17,897,945,000 JPY
148,000 JPY
17,809,569,000 JPY
3,041,176,000 JPY
3,041,176,000 JPY
-3,524,170,000 JPY
15,289,763,000 JPY
3,041,176,000 JPY
-189,127,000 JPY
-188,978,000 JPY
15,669,030,000 JPY
-3,524,170,000 JPY
18,277,212,000 JPY
1,000,000 JPY
3,091,176,000 JPY
Liabilities and net assets
81,543,624,000 JPY
85,141,481,000 JPY
76,965,532,000 JPY
82,799,045,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.