Concept As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2018-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2017-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
As at
2016-09-30
Balance sheet
Balance sheet
Assets
Current assets
8,338,441,000 JPY
13,776,740,000 JPY
7,262,438,000 JPY
12,226,684,000 JPY
Cash and deposits
4,455,642,000 JPY
8,115,168,000 JPY
3,557,047,000 JPY
7,230,692,000 JPY
Accounts receivable - trade
1,675,514,000 JPY
1,641,180,000 JPY
Prepaid expenses
86,376,000 JPY
83,020,000 JPY
Other
359,792,000 JPY
721,672,000 JPY
334,974,000 JPY
755,398,000 JPY
Allowance for doubtful accounts
-7,732,000 JPY
-6,097,000 JPY
Non-current assets
Property, plant and equipment
2,632,147,000 JPY
2,690,740,000 JPY
2,513,611,000 JPY
2,541,267,000 JPY
Buildings
Buildings, net
805,359,000 JPY
725,528,000 JPY
Land
211,544,000 JPY
211,544,000 JPY
211,544,000 JPY
211,544,000 JPY
Leased assets, net
2,030,000 JPY
4,060,000 JPY
Construction in progress
140,567,000 JPY
140,711,000 JPY
76,780,000 JPY
77,696,000 JPY
Structures
Structures, net
90,499,000 JPY
90,152,000 JPY
Machinery and equipment
Machinery and equipment, net
1,174,708,000 JPY
961,347,000 JPY
Property, plant and equipment
Own-used assets
Leased assets
2,030,000 JPY
6,090,000 JPY
4,060,000 JPY
6,090,000 JPY
Accumulated depreciation
-4,059,000 JPY
-2,030,000 JPY
Tools, furniture and fixtures
4,514,958,000 JPY
4,437,742,000 JPY
Accumulated depreciation
-4,275,073,000 JPY
-3,986,915,000 JPY
Tools, furniture and fixtures, net
195,007,000 JPY
239,885,000 JPY
434,303,000 JPY
450,827,000 JPY
Vehicles
Vehicles, net
12,430,000 JPY
9,895,000 JPY
Intangible assets
62,779,000 JPY
68,984,000 JPY
61,667,000 JPY
65,049,000 JPY
Software
62,679,000 JPY
61,566,000 JPY
Other
100,000 JPY
100,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
16,108,000 JPY
16,108,000 JPY
Investments and other assets
507,715,000 JPY
219,309,000 JPY
436,937,000 JPY
170,654,000 JPY
Other
73,423,000 JPY
84,597,000 JPY
23,055,000 JPY
34,255,000 JPY
Investments in capital of subsidiaries and associates
262,848,000 JPY
262,848,000 JPY
Non-current assets
3,202,643,000 JPY
2,979,034,000 JPY
3,012,216,000 JPY
2,776,970,000 JPY
Current assets
Accounts receivable - other
213,052,000 JPY
214,324,000 JPY
Merchandise and finished goods
317,861,000 JPY
1,396,979,000 JPY
311,886,000 JPY
1,198,874,000 JPY
Work in process
421,830,000 JPY
421,830,000 JPY
449,884,000 JPY
449,884,000 JPY
Raw materials and supplies
689,927,000 JPY
689,927,000 JPY
569,682,000 JPY
569,682,000 JPY
Other assets
Assets
11,541,084,000 JPY
16,755,775,000 JPY
10,274,655,000 JPY
15,003,655,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
541,054,000 JPY
799,878,000 JPY
480,258,000 JPY
742,219,000 JPY
Other
JPY
JPY
2,088,000 JPY
2,088,000 JPY
Asset retirement obligations
26,700,000 JPY
26,700,000 JPY
32,070,000 JPY
32,070,000 JPY
Provision for retirement benefits
398,978,000 JPY
351,856,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
115,375,000 JPY
115,375,000 JPY
94,244,000 JPY
94,244,000 JPY
Current liabilities
2,146,764,000 JPY
2,296,134,000 JPY
1,915,719,000 JPY
2,005,440,000 JPY
Accounts payable - trade
695,344,000 JPY
655,824,000 JPY
647,921,000 JPY
606,099,000 JPY
Accounts payable - other
331,516,000 JPY
249,929,000 JPY
384,580,000 JPY
300,378,000 JPY
Accrued expenses
90,985,000 JPY
97,325,000 JPY
Income taxes payable
616,771,000 JPY
671,370,000 JPY
457,584,000 JPY
509,458,000 JPY
Advances received
162,283,000 JPY
90,192,000 JPY
Other
24,359,000 JPY
493,505,000 JPY
18,089,000 JPY
369,479,000 JPY
Current liabilities
Provision for bonuses
220,700,000 JPY
220,700,000 JPY
205,600,000 JPY
205,600,000 JPY
Provisions
Liabilities
2,687,819,000 JPY
3,096,012,000 JPY
2,395,978,000 JPY
2,747,660,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
8,853,265,000 JPY
14,111,539,000 JPY
7,880,200,000 JPY
12,704,840,000 JPY
Share capital
1,394,778,000 JPY
1,394,778,000 JPY
1,394,778,000 JPY
1,394,778,000 JPY
Capital surplus
391,621,000 JPY
391,621,000 JPY
391,621,000 JPY
391,621,000 JPY
Legal capital surplus
391,621,000 JPY
391,621,000 JPY
Retained earnings
7,068,433,000 JPY
12,326,708,000 JPY
6,094,416,000 JPY
10,919,056,000 JPY
Legal retained earnings
29,500,000 JPY
29,500,000 JPY
Other retained earnings
Retained earnings brought forward
7,038,933,000 JPY
6,064,916,000 JPY
Treasury shares
-1,568,000 JPY
-1,568,000 JPY
-615,000 JPY
-615,000 JPY
Valuation and translation adjustments
JPY
-451,777,000 JPY
-1,523,000 JPY
-448,845,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-1,523,000 JPY
-1,523,000 JPY
Net assets
391,621,000 JPY
-173,181,000 JPY
-451,777,000 JPY
8,853,265,000 JPY
12,326,708,000 JPY
7,068,433,000 JPY
29,500,000 JPY
JPY
1,394,778,000 JPY
1,394,778,000 JPY
7,038,933,000 JPY
JPY
14,111,539,000 JPY
391,621,000 JPY
JPY
391,621,000 JPY
-1,568,000 JPY
-278,595,000 JPY
8,853,265,000 JPY
-1,568,000 JPY
13,659,762,000 JPY
29,500,000 JPY
-270,752,000 JPY
-176,568,000 JPY
6,094,416,000 JPY
-615,000 JPY
-1,523,000 JPY
10,919,056,000 JPY
1,394,778,000 JPY
12,704,840,000 JPY
1,394,778,000 JPY
6,064,916,000 JPY
7,878,676,000 JPY
391,621,000 JPY
-1,523,000 JPY
-448,845,000 JPY
-1,523,000 JPY
-615,000 JPY
391,621,000 JPY
391,621,000 JPY
7,880,200,000 JPY
12,255,995,000 JPY
1,394,778,000 JPY
5,052,181,000 JPY
570,000 JPY
11,433,858,000 JPY
570,000 JPY
10,489,108,000 JPY
391,621,000 JPY
391,621,000 JPY
391,621,000 JPY
6,867,496,000 JPY
-585,000 JPY
9,648,043,000 JPY
570,000 JPY
-761,520,000 JPY
-183,800,000 JPY
-944,750,000 JPY
5,081,681,000 JPY
-585,000 JPY
6,868,066,000 JPY
29,500,000 JPY
1,394,778,000 JPY
Liabilities and net assets
11,541,084,000 JPY
16,755,775,000 JPY
10,274,655,000 JPY
15,003,655,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.