Consolidated Statement Of Cash Flows

izumico.,ltd - Filing #7716360

Concept As at
2018-11-30
2018-03-01 to
2018-11-30
As at
2018-02-28
As at
2017-11-30
2017-03-01 to
2017-11-30
As at
2017-02-28
Consolidated statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
22,886,000,000 JPY
25,885,000,000 JPY
Depreciation
11,742,000,000 JPY
12,032,000,000 JPY
Impairment losses
77,000,000 JPY
8,000,000 JPY
Amortization of goodwill
664,000,000 JPY
775,000,000 JPY
Increase (decrease) in allowance for doubtful accounts
139,000,000 JPY
-46,000,000 JPY
Interest and dividend income
-191,000,000 JPY
-178,000,000 JPY
Interest expenses
695,000,000 JPY
841,000,000 JPY
Share of loss (profit) of entities accounted for using equity method
-30,000,000 JPY
-61,000,000 JPY
Decrease (increase) in trade receivables
-6,966,000,000 JPY
-6,490,000,000 JPY
Subtotal
38,953,000,000 JPY
40,837,000,000 JPY
Decrease (increase) in inventories
-3,515,000,000 JPY
-2,487,000,000 JPY
Net cash provided by (used in) operating activities
24,745,000,000 JPY
26,766,000,000 JPY
Increase (decrease) in trade payables
5,559,000,000 JPY
8,019,000,000 JPY
Other, net
7,771,000,000 JPY
2,927,000,000 JPY
Loss (gain) on sale of non-current assets
-55,000,000 JPY
-451,000,000 JPY
Interest and dividends received
162,000,000 JPY
151,000,000 JPY
Interest paid
-738,000,000 JPY
-875,000,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-14,239,000,000 JPY
-21,912,000,000 JPY
Proceeds from sale of property, plant and equipment
322,000,000 JPY
1,406,000,000 JPY
Purchase of investment securities
-896,000,000 JPY
-3,533,000,000 JPY
Net cash provided by (used in) investing activities
-16,037,000,000 JPY
-23,879,000,000 JPY
Proceeds from sale of investment securities
188,000,000 JPY
842,000,000 JPY
Other, net
266,000,000 JPY
412,000,000 JPY
Cash flows from financing activities
Purchase of treasury shares
-5,000,000 JPY
-4,000,000 JPY
Net increase (decrease) in short-term borrowings
4,753,000,000 JPY
7,030,000,000 JPY
Dividends paid
-5,732,000,000 JPY
-4,872,000,000 JPY
Proceeds from long-term borrowings
13,600,000,000 JPY
12,600,000,000 JPY
Dividends paid to non-controlling interests
-34,000,000 JPY
-28,000,000 JPY
Repayments of long-term borrowings
-21,144,000,000 JPY
-18,980,000,000 JPY
Purchase of shares of subsidiaries not resulting in change in scope of consolidation
JPY
-95,000,000 JPY
Net cash provided by (used in) financing activities
-8,622,000,000 JPY
-4,448,000,000 JPY
Other, net
-58,000,000 JPY
-97,000,000 JPY
Net increase (decrease) in cash and cash equivalents
84,000,000 JPY
-1,561,000,000 JPY
Cash and cash equivalents
8,474,000,000 JPY
8,389,000,000 JPY
8,780,000,000 JPY
10,342,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.