Statement Of Unitholders' Equity

NIHON HOUSE HOLDINGS CO., LTD. - Filing #7716180

Concept	As at 2018-10-31	As at 2018-10-31	As at 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	As at 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	2017-11-01 to 2018-10-31	2017-11-01 to 2018-10-31	As at 2018-10-31	As at 2018-10-31	As at 2018-10-31	As at 2018-10-31	As at 2018-10-31	As at 2018-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	As at 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	As at 2017-10-31	As at 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	As at 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	2016-11-01 to 2017-10-31	As at 2017-10-31	As at 2017-10-31	As at 2017-10-31	As at 2017-10-31	As at 2017-10-31	2016-11-01 to 2017-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31	As at 2016-10-31
Statement of unitholders' equity
Statement of unitholders' equity
Net assets	17,000,000 JPY	238,000,000 JPY	-45,000,000 JPY	20,000,000 JPY	—	20,708,000,000 JPY	17,455,000,000 JPY	21,562,000,000 JPY	—	—	20,683,000,000 JPY	—	—	—	-6,000,000 JPY	20,000,000 JPY	—	16,832,000,000 JPY	—	—	—	—	652,000,000 JPY	—	—	—	—	—	—	3,873,000,000 JPY	—	—	3,873,000,000 JPY	—	16,179,000,000 JPY	—	1,000,000 JPY	-24,000,000 JPY	—	21,330,000,000 JPY	—	—	20,000,000 JPY	22,000,000 JPY	22,000,000 JPY	-21,000,000 JPY	-45,000,000 JPY	-20,000,000 JPY	—	22,476,000,000 JPY	—	—	-20,000,000 JPY	-20,000,000 JPY	—	—	22,000,000 JPY	—	—	—	24,000,000 JPY	—	—	20,000,000 JPY	—	—	3,873,000,000 JPY	24,000,000 JPY	22,000,000 JPY	—	48,000,000 JPY	—	—	JPY	21,327,000,000 JPY	—	17,427,000,000 JPY	21,302,000,000 JPY	18,314,000,000 JPY	561,000,000 JPY	—	1,000,000 JPY	16,866,000,000 JPY	213,000,000 JPY	—	—	—	—	—	—	73,000,000 JPY	22,189,000,000 JPY	3,873,000,000 JPY	JPY	24,000,000 JPY	—	19,281,000,000 JPY	1,000,000 JPY	188,000,000 JPY	469,000,000 JPY	3,873,000,000 JPY	16,393,000,000 JPY	14,921,000,000 JPY	62,000,000 JPY	19,266,000,000 JPY	20,000,000 JPY	22,000,000 JPY	-20,000,000 JPY	15,390,000,000 JPY	15,000,000 JPY	20,534,000,000 JPY	-20,000,000 JPY	JPY	15,000,000 JPY	3,873,000,000 JPY	15,000,000 JPY	20,268,000,000 JPY	77,000,000 JPY	22,000,000 JPY	JPY
Changes during period
Net changes in items other than shareholders' equity	—	—	—	—	-45,000,000 JPY	—	—	—	-49,000,000 JPY	-54,000,000 JPY	—	—	-31,000,000 JPY	-45,000,000 JPY	—	—	25,000,000 JPY	—	—	—	—	-49,000,000 JPY	—	-80,000,000 JPY	JPY	—	—	-3,000,000 JPY	JPY	—	-3,000,000 JPY	—	—	—	—	JPY	—	—	JPY	—	—	—	—	—	—	—	—	—	8,000,000 JPY	—	25,000,000 JPY	—	—	—	—	JPY	—	8,000,000 JPY	JPY	-4,000,000 JPY	—	8,000,000 JPY	—	—	—	JPY	—	—	—	JPY	—	-13,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	JPY	JPY	8,000,000 JPY	—	—	—	—	—	—	—	21,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	-45,000,000 JPY	—	—	—	-643,000,000 JPY	-913,000,000 JPY	—	JPY	-31,000,000 JPY	-45,000,000 JPY	—	—	25,000,000 JPY	—	JPY	0 JPY	-686,000,000 JPY	-49,000,000 JPY	—	-80,000,000 JPY	-859,000,000 JPY	JPY	JPY	-3,000,000 JPY	-594,000,000 JPY	—	-3,000,000 JPY	-859,000,000 JPY	—	91,000,000 JPY	—	-594,000,000 JPY	—	—	JPY	—	0 JPY	JPY	—	—	—	—	—	—	2,045,000,000 JPY	—	25,000,000 JPY	JPY	—	—	JPY	2,036,000,000 JPY	—	8,000,000 JPY	JPY	-4,000,000 JPY	—	8,000,000 JPY	JPY	—	JPY	JPY	—	—	—	1,921,000,000 JPY	—	-13,000,000 JPY	JPY	—	—	JPY	—	—	—	—	91,000,000 JPY	—	—	—	1,921,000,000 JPY	JPY	2,036,000,000 JPY	8,000,000 JPY	1,944,000,000 JPY	JPY	—	—	—	—	—	1,942,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—