Concept As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
Balance sheet
Balance sheet
Assets
Current assets
59,898,000,000 JPY
74,002,000,000 JPY
49,991,000,000 JPY
59,097,000,000 JPY
Cash and deposits
3,631,000,000 JPY
30,081,000,000 JPY
922,000,000 JPY
18,152,000,000 JPY
Accounts receivable - trade
767,000,000 JPY
192,000,000 JPY
Supplies
441,000,000 JPY
1,162,000,000 JPY
332,000,000 JPY
1,061,000,000 JPY
Inventories
1,592,000,000 JPY
1,468,000,000 JPY
Prepaid expenses
671,000,000 JPY
16,326,000,000 JPY
501,000,000 JPY
15,061,000,000 JPY
Merchandise
2,000,000 JPY
429,000,000 JPY
39,000,000 JPY
406,000,000 JPY
Other
113,000,000 JPY
8,945,000,000 JPY
112,000,000 JPY
7,984,000,000 JPY
Allowance for doubtful accounts
-5,000,000 JPY
-218,000,000 JPY
-4,000,000 JPY
-207,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
8,258,000,000 JPY
5,479,000,000 JPY
Land
23,327,000,000 JPY
24,764,000,000 JPY
23,103,000,000 JPY
24,454,000,000 JPY
Property, plant and equipment
39,216,000,000 JPY
127,616,000,000 JPY
34,679,000,000 JPY
114,350,000,000 JPY
Leased assets, net
17,451,000,000 JPY
18,576,000,000 JPY
Construction in progress
5,065,000,000 JPY
8,244,000,000 JPY
3,446,000,000 JPY
5,605,000,000 JPY
Structures
Structures, net
66,000,000 JPY
45,000,000 JPY
Machinery and equipment
Machinery and equipment, net
82,000,000 JPY
73,000,000 JPY
Own-used assets
Leased assets
51,806,000,000 JPY
47,021,000,000 JPY
Accumulated depreciation
-34,355,000,000 JPY
-28,445,000,000 JPY
Tools, furniture and fixtures
43,637,000,000 JPY
40,853,000,000 JPY
Accumulated depreciation
-37,039,000,000 JPY
-34,378,000,000 JPY
Tools, furniture and fixtures, net
2,394,000,000 JPY
6,597,000,000 JPY
2,523,000,000 JPY
6,475,000,000 JPY
Vehicles
Vehicles, net
20,000,000 JPY
6,000,000 JPY
Intangible assets
Goodwill
42,331,000,000 JPY
45,429,000,000 JPY
Software
2,160,000,000 JPY
2,113,000,000 JPY
Intangible assets
2,360,000,000 JPY
63,426,000,000 JPY
2,214,000,000 JPY
67,223,000,000 JPY
Other
200,000,000 JPY
2,946,000,000 JPY
100,000,000 JPY
2,770,000,000 JPY
Other intangible assets
Investments and other assets
Shares of subsidiaries and associates
68,614,000,000 JPY
62,110,000,000 JPY
Investment securities
479,000,000 JPY
1,905,000,000 JPY
832,000,000 JPY
2,787,000,000 JPY
Investments and other assets
73,726,000,000 JPY
18,126,000,000 JPY
67,461,000,000 JPY
19,181,000,000 JPY
Long-term prepaid expenses
8,810,000,000 JPY
8,781,000,000 JPY
Prepaid pension costs
29,000,000 JPY
53,000,000 JPY
Other
953,000,000 JPY
651,000,000 JPY
958,000,000 JPY
581,000,000 JPY
Allowance for doubtful accounts
-10,000,000 JPY
-13,000,000 JPY
-10,000,000 JPY
-13,000,000 JPY
Investments in other securities of subsidiaries and associates
JPY
8,000,000 JPY
Non-current assets
115,304,000,000 JPY
209,169,000,000 JPY
104,354,000,000 JPY
200,755,000,000 JPY
Other assets
Current assets
Accounts receivable - other
4,281,000,000 JPY
4,265,000,000 JPY
Other assets
Assets
175,202,000,000 JPY
283,171,000,000 JPY
154,345,000,000 JPY
259,852,000,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
91,979,000,000 JPY
124,416,000,000 JPY
32,532,000,000 JPY
67,004,000,000 JPY
Long-term borrowings
56,574,000,000 JPY
64,849,000,000 JPY
32,143,000,000 JPY
40,699,000,000 JPY
Other
140,000,000 JPY
5,060,000,000 JPY
140,000,000 JPY
5,564,000,000 JPY
Lease liabilities
10,301,000,000 JPY
11,629,000,000 JPY
Asset retirement obligations
175,000,000 JPY
5,664,000,000 JPY
172,000,000 JPY
5,607,000,000 JPY
Current liabilities
9,391,000,000 JPY
63,907,000,000 JPY
68,946,000,000 JPY
114,043,000,000 JPY
Notes payable - trade
39,000,000 JPY
35,000,000 JPY
Short-term borrowings
2,998,000,000 JPY
5,824,000,000 JPY
42,300,000,000 JPY
39,402,000,000 JPY
Accounts payable - trade
17,000,000 JPY
27,000,000 JPY
Accounts payable - other
407,000,000 JPY
9,537,000,000 JPY
301,000,000 JPY
7,702,000,000 JPY
Accrued expenses
1,889,000,000 JPY
14,465,000,000 JPY
1,495,000,000 JPY
12,714,000,000 JPY
Income taxes payable
154,000,000 JPY
5,641,000,000 JPY
79,000,000 JPY
4,974,000,000 JPY
Advances received
112,000,000 JPY
121,000,000 JPY
Deposits received
791,000,000 JPY
220,000,000 JPY
Other
11,173,000,000 JPY
11,308,000,000 JPY
Current liabilities
Lease liabilities
5,578,000,000 JPY
5,571,000,000 JPY
Current portion of long-term borrowings
2,568,000,000 JPY
2,731,000,000 JPY
4,087,000,000 JPY
4,364,000,000 JPY
Deposits received
Provision for bonuses
364,000,000 JPY
2,283,000,000 JPY
247,000,000 JPY
1,752,000,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
48,000,000 JPY
90,000,000 JPY
60,000,000 JPY
112,000,000 JPY
Liabilities
101,371,000,000 JPY
188,324,000,000 JPY
101,478,000,000 JPY
181,047,000,000 JPY
Bonds with share acquisition rights
35,000,000,000 JPY
35,000,000,000 JPY
JPY
JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
74,575,000,000 JPY
96,573,000,000 JPY
53,554,000,000 JPY
78,748,000,000 JPY
Share capital
19,754,000,000 JPY
19,754,000,000 JPY
9,549,000,000 JPY
9,549,000,000 JPY
Capital surplus
21,507,000,000 JPY
15,341,000,000 JPY
11,302,000,000 JPY
11,302,000,000 JPY
Legal capital surplus
21,507,000,000 JPY
11,302,000,000 JPY
Retained earnings
33,315,000,000 JPY
61,480,000,000 JPY
32,704,000,000 JPY
57,898,000,000 JPY
Legal retained earnings
82,000,000 JPY
82,000,000 JPY
Other retained earnings
Retained earnings brought forward
13,641,000,000 JPY
13,030,000,000 JPY
Treasury shares
-2,000,000 JPY
-2,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Valuation and translation adjustments
-994,000,000 JPY
-2,252,000,000 JPY
-986,000,000 JPY
-635,000,000 JPY
Valuation difference on available-for-sale securities
110,000,000 JPY
110,000,000 JPY
141,000,000 JPY
141,000,000 JPY
Deferred gains or losses on hedges
-52,000,000 JPY
-52,000,000 JPY
-76,000,000 JPY
-76,000,000 JPY
Revaluation reserve for land
-1,052,000,000 JPY
-1,052,000,000 JPY
-1,052,000,000 JPY
-1,052,000,000 JPY
Share acquisition rights
251,000,000 JPY
251,000,000 JPY
299,000,000 JPY
299,000,000 JPY
Net assets
13,641,000,000 JPY
73,831,000,000 JPY
96,573,000,000 JPY
251,000,000 JPY
110,000,000 JPY
19,592,000,000 JPY
110,000,000 JPY
-1,110,000,000 JPY
275,000,000 JPY
-52,000,000 JPY
15,341,000,000 JPY
21,507,000,000 JPY
82,000,000 JPY
251,000,000 JPY
-148,000,000 JPY
74,575,000,000 JPY
61,480,000,000 JPY
-2,000,000 JPY
-1,052,000,000 JPY
-1,052,000,000 JPY
-52,000,000 JPY
94,847,000,000 JPY
19,754,000,000 JPY
-2,000,000 JPY
19,754,000,000 JPY
11,302,000,000 JPY
299,000,000 JPY
9,549,000,000 JPY
9,549,000,000 JPY
78,748,000,000 JPY
141,000,000 JPY
299,000,000 JPY
-76,000,000 JPY
11,302,000,000 JPY
-324,000,000 JPY
-76,000,000 JPY
52,867,000,000 JPY
78,804,000,000 JPY
674,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
-1,052,000,000 JPY
-1,052,000,000 JPY
53,554,000,000 JPY
57,898,000,000 JPY
82,000,000 JPY
141,000,000 JPY
13,030,000,000 JPY
19,592,000,000 JPY
392,000,000 JPY
50,344,000,000 JPY
82,000,000 JPY
9,366,000,000 JPY
87,000,000 JPY
74,461,000,000 JPY
9,366,000,000 JPY
-153,000,000 JPY
365,000,000 JPY
11,119,000,000 JPY
53,976,000,000 JPY
JPY
-438,000,000 JPY
50,943,000,000 JPY
365,000,000 JPY
11,119,000,000 JPY
10,784,000,000 JPY
JPY
19,592,000,000 JPY
-1,000,000 JPY
87,000,000 JPY
-1,052,000,000 JPY
-1,052,000,000 JPY
73,270,000,000 JPY
-1,000,000 JPY
JPY
Liabilities and net assets
175,202,000,000 JPY
283,171,000,000 JPY
154,345,000,000 JPY
259,852,000,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.