Statement Of Cash Flows

EARLY AGE CO., Ltd. - Filing #7716172

Concept 2017-11-01 to
2018-10-31
As at
2018-10-31
2017-11-01 to
2018-10-31
As at
2017-10-31
2016-11-01 to
2017-10-31
2016-11-01 to
2017-10-31
As at
2016-10-31
Statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
567,210,000 JPY
543,843,000 JPY
470,393,000 JPY
447,641,000 JPY
Depreciation
132,364,000 JPY
122,547,000 JPY
Increase (decrease) in allowance for doubtful accounts
-4,677,000 JPY
786,000 JPY
Interest and dividend income
-517,000 JPY
-657,000 JPY
Interest expenses
52,818,000 JPY
47,706,000 JPY
Increase (decrease) in provision for bonuses
500,000 JPY
80,000 JPY
Decrease (increase) in inventories
-190,218,000 JPY
-621,304,000 JPY
Subtotal
491,509,000 JPY
46,884,000 JPY
Income taxes paid
-155,605,000 JPY
-178,872,000 JPY
Other, net
7,428,000 JPY
11,456,000 JPY
Net cash provided by (used in) operating activities
282,592,000 JPY
-180,064,000 JPY
Interest and dividends received
35,000 JPY
21,000 JPY
Interest paid
-53,346,000 JPY
-48,098,000 JPY
Cash flows from operating activities
Cash flows from operating activities
Cash flows from investing activities
Purchase of property, plant and equipment
-702,625,000 JPY
-501,086,000 JPY
Net cash provided by (used in) investing activities
-714,841,000 JPY
-515,845,000 JPY
Other, net
-15,809,000 JPY
-16,904,000 JPY
Cash flows from facilities maintenance and investing activities
Cash flows from financing activities
Purchase of treasury shares
-67,000 JPY
JPY
Dividends paid
-85,930,000 JPY
-74,703,000 JPY
Proceeds from long-term borrowings
1,361,600,000 JPY
1,203,250,000 JPY
Net cash provided by (used in) financing activities
853,850,000 JPY
664,296,000 JPY
Repayments of long-term borrowings
-532,750,000 JPY
-761,625,000 JPY
Net increase (decrease) in cash and cash equivalents
421,602,000 JPY
-31,613,000 JPY
Cash and cash equivalents
1,535,611,000 JPY
1,114,009,000 JPY
1,145,623,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.