Concept As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2018-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2017-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
As at
2016-10-31
Balance sheet
Balance sheet
Assets
Current assets
5,862,968,000 JPY
6,033,214,000 JPY
5,124,806,000 JPY
5,262,958,000 JPY
Cash and deposits
1,482,115,000 JPY
1,585,611,000 JPY
1,063,083,000 JPY
1,164,009,000 JPY
Inventories
4,312,088,000 JPY
3,980,103,000 JPY
Prepaid expenses
8,304,000 JPY
7,595,000 JPY
Other
4,472,000 JPY
25,260,000 JPY
1,341,000 JPY
21,014,000 JPY
Allowance for doubtful accounts
-971,000 JPY
-973,000 JPY
-5,650,000 JPY
-5,651,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
2,053,361,000 JPY
2,042,208,000 JPY
Land
2,244,523,000 JPY
2,244,523,000 JPY
1,899,253,000 JPY
1,899,253,000 JPY
Property, plant and equipment
4,464,096,000 JPY
4,467,957,000 JPY
4,019,424,000 JPY
4,018,417,000 JPY
Construction in progress
132,198,000 JPY
132,198,000 JPY
62,913,000 JPY
62,913,000 JPY
Structures
Structures, net
55,000 JPY
62,000 JPY
Own-used assets
Tools, furniture and fixtures
119,432,000 JPY
114,008,000 JPY
Accumulated depreciation
-103,702,000 JPY
-99,357,000 JPY
Tools, furniture and fixtures, net
15,861,000 JPY
15,729,000 JPY
14,782,000 JPY
14,651,000 JPY
Vehicles
45,230,000 JPY
36,186,000 JPY
Accumulated depreciation
-22,205,000 JPY
-35,982,000 JPY
Vehicles, net
18,095,000 JPY
23,025,000 JPY
203,000 JPY
203,000 JPY
Intangible assets
Software
4,839,000 JPY
4,839,000 JPY
7,137,000 JPY
7,137,000 JPY
Intangible assets
8,041,000 JPY
8,041,000 JPY
10,339,000 JPY
10,339,000 JPY
Other
3,202,000 JPY
3,202,000 JPY
Other intangible assets
Telephone subscription right
3,202,000 JPY
3,202,000 JPY
Investments and other assets
Shares of subsidiaries and associates
10,000,000 JPY
10,000,000 JPY
Investment securities
6,837,000 JPY
6,837,000 JPY
6,660,000 JPY
6,660,000 JPY
Investments and other assets
245,770,000 JPY
236,175,000 JPY
252,110,000 JPY
242,611,000 JPY
Guarantee deposits
67,008,000 JPY
67,008,000 JPY
72,672,000 JPY
72,672,000 JPY
Long-term prepaid expenses
40,438,000 JPY
46,822,000 JPY
Other
58,012,000 JPY
98,570,000 JPY
51,383,000 JPY
98,421,000 JPY
Non-current assets
4,717,908,000 JPY
4,712,175,000 JPY
4,281,875,000 JPY
4,271,368,000 JPY
Other assets
Current assets
Advances paid
10,169,000 JPY
10,616,000 JPY
Other assets
Assets
10,580,877,000 JPY
1,628,867,000 JPY
49,000,000 JPY
9,116,522,000 JPY
4,316,207,000 JPY
4,751,314,000 JPY
10,745,389,000 JPY
8,332,918,000 JPY
9,406,681,000 JPY
9,534,326,000 JPY
38,004,000 JPY
4,307,278,000 JPY
3,987,635,000 JPY
1,201,407,000 JPY
Other assets
Other assets
Liabilities
Non-current liabilities
Non-current liabilities
6,482,926,000 JPY
6,482,926,000 JPY
5,756,190,000 JPY
5,756,190,000 JPY
Long-term borrowings
6,078,745,000 JPY
6,078,745,000 JPY
5,343,253,000 JPY
5,343,253,000 JPY
Current liabilities
1,064,057,000 JPY
1,149,015,000 JPY
902,403,000 JPY
956,718,000 JPY
Short-term borrowings
111,000,000 JPY
111,000,000 JPY
44,000,000 JPY
44,000,000 JPY
Accrued expenses
48,800,000 JPY
63,950,000 JPY
27,048,000 JPY
53,735,000 JPY
Income taxes payable
96,080,000 JPY
104,269,000 JPY
68,056,000 JPY
80,186,000 JPY
Accrued consumption taxes
JPY
2,352,000 JPY
4,478,000 JPY
7,455,000 JPY
Advances received
41,395,000 JPY
50,724,000 JPY
89,177,000 JPY
90,647,000 JPY
Deposits received
2,909,000 JPY
2,765,000 JPY
Other
1,280,000 JPY
4,923,000 JPY
1,111,000 JPY
4,534,000 JPY
Current liabilities
Current portion of long-term borrowings
654,562,000 JPY
654,562,000 JPY
517,205,000 JPY
517,205,000 JPY
Deposits received
Provision for bonuses
8,000,000 JPY
10,000,000 JPY
7,500,000 JPY
9,500,000 JPY
Provisions
Liabilities
7,546,984,000 JPY
7,631,941,000 JPY
6,658,594,000 JPY
6,712,909,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
3,031,202,000 JPY
3,110,757,000 JPY
2,745,194,000 JPY
2,818,524,000 JPY
Share capital
167,208,000 JPY
167,208,000 JPY
167,208,000 JPY
167,208,000 JPY
Capital surplus
66,058,000 JPY
66,058,000 JPY
66,058,000 JPY
66,058,000 JPY
Legal capital surplus
66,058,000 JPY
66,058,000 JPY
Retained earnings
2,798,052,000 JPY
2,877,607,000 JPY
2,511,977,000 JPY
2,585,307,000 JPY
Other retained earnings
Retained earnings brought forward
2,798,052,000 JPY
2,511,977,000 JPY
Treasury shares
-117,000 JPY
-117,000 JPY
-50,000 JPY
-50,000 JPY
Valuation and translation adjustments
2,690,000 JPY
2,690,000 JPY
2,892,000 JPY
2,892,000 JPY
Valuation difference on available-for-sale securities
2,690,000 JPY
2,690,000 JPY
2,892,000 JPY
2,892,000 JPY
Net assets
2,798,052,000 JPY
3,033,892,000 JPY
2,690,000 JPY
3,110,757,000 JPY
2,690,000 JPY
2,690,000 JPY
2,690,000 JPY
66,058,000 JPY
66,058,000 JPY
3,031,202,000 JPY
2,877,607,000 JPY
-117,000 JPY
3,113,448,000 JPY
167,208,000 JPY
-117,000 JPY
167,208,000 JPY
66,058,000 JPY
167,208,000 JPY
167,208,000 JPY
2,818,524,000 JPY
2,892,000 JPY
2,892,000 JPY
JPY
66,058,000 JPY
2,892,000 JPY
2,748,087,000 JPY
2,821,417,000 JPY
-50,000 JPY
-50,000 JPY
2,745,194,000 JPY
2,585,307,000 JPY
2,892,000 JPY
2,511,977,000 JPY
2,516,279,000 JPY
1,996,000 JPY
167,208,000 JPY
1,996,000 JPY
2,581,475,000 JPY
167,208,000 JPY
1,996,000 JPY
632,000 JPY
2,348,257,000 JPY
66,058,000 JPY
632,000 JPY
2,280,433,000 JPY
2,513,650,000 JPY
66,058,000 JPY
-50,000 JPY
1,996,000 JPY
2,584,104,000 JPY
-50,000 JPY
Liabilities and net assets
10,580,877,000 JPY
10,745,389,000 JPY
9,406,681,000 JPY
9,534,326,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.