Quarterly Statement Of Cash Flows

Berg Earth co.,Ltd. - Filing #7716062

Concept 2017-11-01 to
2018-10-31
As at
2018-10-31
2017-11-01 to
2018-10-31
As at
2017-10-31
2016-11-01 to
2017-10-31
2016-11-01 to
2017-10-31
As at
2016-10-31
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
31,955,000 JPY
63,234,000 JPY
-88,767,000 JPY
-55,773,000 JPY
Depreciation
187,081,000 JPY
196,181,000 JPY
Increase (decrease) in allowance for doubtful accounts
69,000 JPY
705,000 JPY
Interest and dividend income
-752,000 JPY
-700,000 JPY
Interest expenses
4,591,000 JPY
4,851,000 JPY
Decrease (increase) in trade receivables
-40,456,000 JPY
-38,889,000 JPY
Decrease (increase) in inventories
6,942,000 JPY
-16,330,000 JPY
Increase (decrease) in trade payables
-6,211,000 JPY
20,444,000 JPY
Other, net
-19,989,000 JPY
26,997,000 JPY
Subtotal
158,313,000 JPY
194,099,000 JPY
Interest and dividends received
752,000 JPY
700,000 JPY
Interest paid
-4,643,000 JPY
-4,848,000 JPY
Income taxes paid
-14,880,000 JPY
-3,886,000 JPY
Net cash provided by (used in) operating activities
157,830,000 JPY
203,516,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-189,032,000 JPY
-108,647,000 JPY
Purchase of investment securities
-850,000 JPY
JPY
Other, net
1,652,000 JPY
-485,000 JPY
Net cash provided by (used in) investing activities
-185,307,000 JPY
-106,065,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
600,000,000 JPY
530,000,000 JPY
Repayments of short-term borrowings
-550,000,000 JPY
-460,000,000 JPY
Proceeds from long-term borrowings
315,000,000 JPY
100,000,000 JPY
Repayments of long-term borrowings
-247,121,000 JPY
-256,548,000 JPY
Purchase of treasury shares
-88,000 JPY
JPY
Dividends paid
-12,352,000 JPY
-12,188,000 JPY
Net cash provided by (used in) financing activities
151,656,000 JPY
-99,544,000 JPY
Effect of exchange rate change on cash and cash equivalents
201,000 JPY
46,000 JPY
Net increase (decrease) in cash and cash equivalents
124,380,000 JPY
-2,046,000 JPY
Cash and cash equivalents
508,068,000 JPY
419,659,000 JPY
421,706,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.