Consolidated Balance Sheet

VALOR HOLDINGS CO.,LTD. - Filing #7715245

Concept As at
2018-12-31
As at
2018-03-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
23,845,000,000 JPY
15,178,000,000 JPY
Notes and accounts receivable - trade
10,375,000,000 JPY
8,333,000,000 JPY
Merchandise and finished goods
37,499,000,000 JPY
35,216,000,000 JPY
Raw materials and supplies
871,000,000 JPY
720,000,000 JPY
Other
10,354,000,000 JPY
11,099,000,000 JPY
Allowance for doubtful accounts
-97,000,000 JPY
-6,000,000 JPY
Current assets
82,848,000,000 JPY
70,541,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
Buildings and structures, net
110,890,000,000 JPY
104,914,000,000 JPY
Own-used assets
Land
40,274,000,000 JPY
39,429,000,000 JPY
Other
Other, net
22,893,000,000 JPY
21,277,000,000 JPY
Property, plant and equipment
174,058,000,000 JPY
165,621,000,000 JPY
Intangible assets
Goodwill
929,000,000 JPY
747,000,000 JPY
Other
8,592,000,000 JPY
8,530,000,000 JPY
Other intangible assets
Intangible assets
9,522,000,000 JPY
9,278,000,000 JPY
Investments and other assets
Other
13,397,000,000 JPY
13,559,000,000 JPY
Allowance for doubtful accounts
-239,000,000 JPY
-273,000,000 JPY
Investments and other assets
40,290,000,000 JPY
40,463,000,000 JPY
Guarantee deposits
27,131,000,000 JPY
27,176,000,000 JPY
Non-current assets
223,870,000,000 JPY
215,363,000,000 JPY
Assets
306,719,000,000 JPY
285,905,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
32,646,000,000 JPY
30,612,000,000 JPY
Income taxes payable
1,759,000,000 JPY
2,491,000,000 JPY
Provisions
Provision for bonuses
991,000,000 JPY
2,694,000,000 JPY
Provisions
1,619,000,000 JPY
1,316,000,000 JPY
Other
24,685,000,000 JPY
21,302,000,000 JPY
Asset retirement obligations
115,000,000 JPY
64,000,000 JPY
Current liabilities
108,563,000,000 JPY
97,079,000,000 JPY
Non-current liabilities
Bonds payable
10,020,000,000 JPY
10,030,000,000 JPY
Long-term borrowings
39,362,000,000 JPY
36,572,000,000 JPY
Retirement benefit liability
3,842,000,000 JPY
3,515,000,000 JPY
Other
17,011,000,000 JPY
16,762,000,000 JPY
Non-current liabilities
79,380,000,000 JPY
75,658,000,000 JPY
Asset retirement obligations
8,751,000,000 JPY
8,336,000,000 JPY
Provisions
Provisions
392,000,000 JPY
440,000,000 JPY
Liabilities
187,943,000,000 JPY
172,737,000,000 JPY
Liabilities and net assets
Shareholders' equity
117,773,000,000 JPY
112,005,000,000 JPY
Share capital
11,916,000,000 JPY
11,916,000,000 JPY
Capital surplus
12,797,000,000 JPY
12,799,000,000 JPY
Retained earnings
95,622,000,000 JPY
89,898,000,000 JPY
Treasury shares
-2,563,000,000 JPY
-2,608,000,000 JPY
Valuation and translation adjustments
227,000,000 JPY
359,000,000 JPY
Valuation difference on available-for-sale securities
147,000,000 JPY
323,000,000 JPY
Deferred gains or losses on hedges
0 JPY
-2,000,000 JPY
Foreign currency translation adjustment
145,000,000 JPY
129,000,000 JPY
Share acquisition rights
101,000,000 JPY
113,000,000 JPY
Non-controlling interests
672,000,000 JPY
688,000,000 JPY
Net assets
118,775,000,000 JPY
113,167,000,000 JPY
Liabilities and net assets
306,719,000,000 JPY
285,905,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-66,000,000 JPY
-90,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.