Semi-Annual Statement Of Cash Flows

Fushiki Kairiku Unso Co.,Ltd. - Filing #7715013

Concept 2018-07-01 to
2018-12-31
As at
2018-12-31
As at
2018-06-30
As at
2017-12-31
2017-07-01 to
2017-12-31
As at
2017-06-30
Semi-annual statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
498,436,000 JPY
471,167,000 JPY
Depreciation
352,480,000 JPY
346,180,000 JPY
Increase (decrease) in allowance for doubtful accounts
-505,000 JPY
-755,000 JPY
Interest and dividend income
-31,489,000 JPY
-24,095,000 JPY
Interest expenses
32,706,000 JPY
36,499,000 JPY
Loss (gain) on sale of property, plant and equipment
-6,356,000 JPY
-22,192,000 JPY
Increase (decrease) in provision for bonuses
-44,685,000 JPY
-5,194,000 JPY
Decrease (increase) in trade receivables
-102,885,000 JPY
-121,738,000 JPY
Decrease (increase) in inventories
-1,695,000 JPY
-23,709,000 JPY
Increase (decrease) in trade payables
62,136,000 JPY
-81,984,000 JPY
Other, net
82,550,000 JPY
-90,042,000 JPY
Subtotal
662,400,000 JPY
360,102,000 JPY
Interest and dividends received
33,831,000 JPY
25,794,000 JPY
Interest paid
-33,193,000 JPY
-34,408,000 JPY
Net cash provided by (used in) operating activities
546,211,000 JPY
317,201,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-267,852,000 JPY
-466,086,000 JPY
Proceeds from sale of property, plant and equipment
32,045,000 JPY
125,361,000 JPY
Purchase of investment securities
-3,680,000 JPY
-3,586,000 JPY
Proceeds from sale of investment securities
1,923,000 JPY
JPY
Other, net
-32,132,000 JPY
-17,714,000 JPY
Net cash provided by (used in) investing activities
-289,311,000 JPY
-388,545,000 JPY
Cash flows from financing activities
Proceeds from issuance of bonds
JPY
100,000,000 JPY
Proceeds from long-term borrowings
1,070,000,000 JPY
1,010,000,000 JPY
Repayments of long-term borrowings
-1,177,883,000 JPY
-1,194,402,000 JPY
Redemption of bonds
-12,500,000 JPY
-112,500,000 JPY
Purchase of treasury shares
-144,000 JPY
-100,000 JPY
Dividends paid
-51,924,000 JPY
-51,927,000 JPY
Net cash provided by (used in) financing activities
-347,516,000 JPY
-448,778,000 JPY
Net increase (decrease) in cash and cash equivalents
-90,616,000 JPY
-520,121,000 JPY
Cash and cash equivalents
1,098,591,000 JPY
1,150,599,000 JPY
1,204,246,000 JPY
1,724,368,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.