Quarterly Statement Of Cash Flows

SHINPO CO.,LTD. - Filing #7714912

Concept 2018-07-01 to
2018-12-31
As at
2018-12-31
As at
2018-06-30
As at
2017-12-31
2017-07-01 to
2017-12-31
As at
2017-06-30
Quarterly statement of cash flows
Statement of cash flows
Cash flows from operating activities
Profit (loss) before income taxes
413,001,000 JPY
449,508,000 JPY
Depreciation
15,062,000 JPY
28,645,000 JPY
Increase (decrease) in allowance for doubtful accounts
236,000 JPY
2,766,000 JPY
Interest and dividend income
-2,688,000 JPY
-3,928,000 JPY
Interest expenses
171,000 JPY
160,000 JPY
Foreign exchange losses (gains)
336,000 JPY
-260,000 JPY
Decrease (increase) in trade receivables
88,154,000 JPY
1,376,000 JPY
Decrease (increase) in inventories
-23,919,000 JPY
-21,369,000 JPY
Increase (decrease) in trade payables
6,731,000 JPY
18,942,000 JPY
Other, net
-83,455,000 JPY
-10,363,000 JPY
Subtotal
404,980,000 JPY
417,910,000 JPY
Interest and dividends received
2,688,000 JPY
3,928,000 JPY
Interest paid
-171,000 JPY
-160,000 JPY
Income taxes paid
-158,321,000 JPY
-81,268,000 JPY
Net cash provided by (used in) operating activities
249,176,000 JPY
340,409,000 JPY
Cash flows from investing activities
Purchase of property, plant and equipment
-287,632,000 JPY
-31,672,000 JPY
Proceeds from sale of investment securities
JPY
50,000,000 JPY
Proceeds from collection of loans receivable
550,000 JPY
500,000 JPY
Other, net
2,810,000 JPY
2,201,000 JPY
Net cash provided by (used in) investing activities
-219,221,000 JPY
119,025,000 JPY
Cash flows from financing activities
Proceeds from short-term borrowings
300,000,000 JPY
310,000,000 JPY
Repayments of short-term borrowings
-300,000,000 JPY
-320,000,000 JPY
Purchase of treasury shares
-39,000 JPY
JPY
Dividends paid
-112,997,000 JPY
-102,232,000 JPY
Net cash provided by (used in) financing activities
-121,380,000 JPY
-119,677,000 JPY
Effect of exchange rate change on cash and cash equivalents
1,075,000 JPY
3,107,000 JPY
Net increase (decrease) in cash and cash equivalents
-90,349,000 JPY
342,864,000 JPY
Cash and cash equivalents
2,372,366,000 JPY
2,462,715,000 JPY
2,338,908,000 JPY
1,996,043,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.