Consolidated Balance Sheet

TBS HOLDINGS, INC. - Filing #7714466

Concept As at
2018-12-31
As at
2018-03-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
611,558,000,000 JPY
666,076,000,000 JPY
Investments and other assets
384,333,000,000 JPY
451,603,000,000 JPY
Investment securities
369,420,000,000 JPY
436,399,000,000 JPY
Long-term loans receivable
206,000,000 JPY
240,000,000 JPY
Long-term prepaid expenses
273,000,000 JPY
173,000,000 JPY
Allowance for doubtful accounts
-194,000,000 JPY
-184,000,000 JPY
Other
12,089,000,000 JPY
12,014,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
206,532,000,000 JPY
201,667,000,000 JPY
Accumulated depreciation
-113,795,000,000 JPY
-110,383,000,000 JPY
Buildings and structures, net
92,737,000,000 JPY
91,283,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
86,334,000,000 JPY
85,517,000,000 JPY
Accumulated depreciation
-75,136,000,000 JPY
-75,623,000,000 JPY
Machinery, equipment and vehicles, net
11,197,000,000 JPY
9,894,000,000 JPY
Land
96,098,000,000 JPY
84,001,000,000 JPY
Leased assets
4,124,000,000 JPY
4,237,000,000 JPY
Accumulated depreciation
-2,702,000,000 JPY
-2,523,000,000 JPY
Leased assets, net
1,421,000,000 JPY
1,713,000,000 JPY
Construction in progress
506,000,000 JPY
1,201,000,000 JPY
Property, plant and equipment
204,679,000,000 JPY
190,628,000,000 JPY
Intangible assets
22,545,000,000 JPY
23,844,000,000 JPY
Goodwill
15,451,000,000 JPY
16,798,000,000 JPY
Software
5,716,000,000 JPY
5,734,000,000 JPY
Leased assets
21,000,000 JPY
37,000,000 JPY
Other
1,356,000,000 JPY
1,273,000,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Current assets
Cash and deposits
54,204,000,000 JPY
81,850,000,000 JPY
Notes and accounts receivable - trade
41,082,000,000 JPY
42,516,000,000 JPY
Securities
700,000,000 JPY
300,000,000 JPY
Merchandise and finished goods
9,785,000,000 JPY
7,769,000,000 JPY
Prepaid expenses
9,232,000,000 JPY
10,971,000,000 JPY
Raw materials and supplies
703,000,000 JPY
673,000,000 JPY
Other
5,802,000,000 JPY
4,662,000,000 JPY
Allowance for doubtful accounts
-145,000,000 JPY
-157,000,000 JPY
Current assets
128,418,000,000 JPY
155,660,000,000 JPY
Assets
739,976,000,000 JPY
821,737,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
183,000,000 JPY
JPY
Notes and accounts payable - trade
36,751,000,000 JPY
39,446,000,000 JPY
Accounts payable - other
12,782,000,000 JPY
12,773,000,000 JPY
Income taxes payable
2,316,000,000 JPY
5,891,000,000 JPY
Current portion of long-term borrowings
1,200,000,000 JPY
18,200,000,000 JPY
Accrued expenses
1,956,000,000 JPY
2,111,000,000 JPY
Provisions
Provision for bonuses
2,322,000,000 JPY
4,964,000,000 JPY
Other
9,643,000,000 JPY
8,004,000,000 JPY
Current liabilities
68,923,000,000 JPY
93,382,000,000 JPY
Provision for bonuses for directors (and other officers)
69,000,000 JPY
139,000,000 JPY
Non-current liabilities
Long-term borrowings
2,400,000,000 JPY
3,000,000,000 JPY
Lease liabilities
443,000,000 JPY
679,000,000 JPY
Retirement benefit liability
16,192,000,000 JPY
15,943,000,000 JPY
Other
15,262,000,000 JPY
15,269,000,000 JPY
Non-current liabilities
106,314,000,000 JPY
127,403,000,000 JPY
Liabilities
175,238,000,000 JPY
220,786,000,000 JPY
Liabilities and net assets
Shareholders' equity
374,850,000,000 JPY
363,830,000,000 JPY
Share capital
54,986,000,000 JPY
54,986,000,000 JPY
Capital surplus
46,751,000,000 JPY
46,760,000,000 JPY
Retained earnings
273,169,000,000 JPY
262,138,000,000 JPY
Treasury shares
-56,000,000 JPY
-54,000,000 JPY
Valuation and translation adjustments
173,057,000,000 JPY
221,224,000,000 JPY
Valuation difference on available-for-sale securities
173,091,000,000 JPY
221,405,000,000 JPY
Deferred gains or losses on hedges
17,000,000 JPY
-117,000,000 JPY
Foreign currency translation adjustment
-2,000,000 JPY
-34,000,000 JPY
Non-controlling interests
16,830,000,000 JPY
15,895,000,000 JPY
Net assets
564,738,000,000 JPY
600,950,000,000 JPY
Liabilities and net assets
739,976,000,000 JPY
821,737,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-48,000,000 JPY
-29,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.