Semi-Annual Balance Sheet

NEXTAGE Co., Ltd. - Filing #7713581

Concept As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
15,340,000,000 JPY
16,523,000,000 JPY
6,670,000,000 JPY
6,481,000,000 JPY
Other
1,162,000,000 JPY
2,891,000,000 JPY
951,000,000 JPY
395,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-3,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Current assets
45,536,000,000 JPY
47,673,000,000 JPY
26,368,000,000 JPY
26,310,000,000 JPY
Prepaid expenses
547,000,000 JPY
287,000,000 JPY
Non-current assets
Property, plant and equipment
11,111,000,000 JPY
12,336,000,000 JPY
6,774,000,000 JPY
6,639,000,000 JPY
Property, plant and equipment
Buildings
Buildings, net
6,886,000,000 JPY
3,801,000,000 JPY
Structures
Structures, net
1,271,000,000 JPY
794,000,000 JPY
Machinery and equipment
Machinery and equipment, net
807,000,000 JPY
379,000,000 JPY
Vehicles
Vehicles, net
807,000,000 JPY
342,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
481,000,000 JPY
289,000,000 JPY
Leased assets
Leased assets, net
189,000,000 JPY
114,000,000 JPY
Construction in progress
668,000,000 JPY
668,000,000 JPY
1,050,000,000 JPY
918,000,000 JPY
Other
1,733,000,000 JPY
905,000,000 JPY
Accumulated depreciation
-793,000,000 JPY
-502,000,000 JPY
Other, net
940,000,000 JPY
403,000,000 JPY
Intangible assets
Intangible assets
901,000,000 JPY
906,000,000 JPY
717,000,000 JPY
717,000,000 JPY
Leasehold interests in land
87,000,000 JPY
90,000,000 JPY
Software
639,000,000 JPY
611,000,000 JPY
Other
34,000,000 JPY
1,000,000 JPY
Investments and other assets
Investment securities
92,000,000 JPY
92,000,000 JPY
97,000,000 JPY
97,000,000 JPY
Shares of subsidiaries and associates
319,000,000 JPY
108,000,000 JPY
Investments and other assets
3,160,000,000 JPY
2,762,000,000 JPY
1,662,000,000 JPY
1,740,000,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Long-term loans receivable
426,000,000 JPY
126,000,000 JPY
45,000,000 JPY
117,000,000 JPY
Long-term prepaid expenses
12,000,000 JPY
17,000,000 JPY
Investment property
9,000,000 JPY
79,000,000 JPY
80,000,000 JPY
11,000,000 JPY
Accumulated depreciation
-69,000,000 JPY
-68,000,000 JPY
Investment property, net
9,000,000 JPY
11,000,000 JPY
Other
62,000,000 JPY
76,000,000 JPY
79,000,000 JPY
61,000,000 JPY
Allowance for doubtful accounts
JPY
-71,000,000 JPY
Non-current assets
15,173,000,000 JPY
16,005,000,000 JPY
9,154,000,000 JPY
9,097,000,000 JPY
Assets
60,710,000,000 JPY
63,679,000,000 JPY
35,523,000,000 JPY
35,407,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
3,876,000,000 JPY
4,603,000,000 JPY
2,301,000,000 JPY
2,344,000,000 JPY
Short-term borrowings
7,538,000,000 JPY
8,138,000,000 JPY
4,813,000,000 JPY
4,813,000,000 JPY
Lease liabilities
44,000,000 JPY
262,000,000 JPY
28,000,000 JPY
28,000,000 JPY
Income taxes payable
773,000,000 JPY
796,000,000 JPY
861,000,000 JPY
852,000,000 JPY
Asset retirement obligations
4,000,000 JPY
4,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Other
100,000,000 JPY
4,212,000,000 JPY
2,894,000,000 JPY
21,000,000 JPY
Advances received
1,167,000,000 JPY
1,025,000,000 JPY
Current liabilities
18,691,000,000 JPY
20,744,000,000 JPY
12,186,000,000 JPY
12,197,000,000 JPY
Unearned revenue
2,000,000 JPY
1,000,000 JPY
Accounts payable - other
1,196,000,000 JPY
808,000,000 JPY
Non-current liabilities
Non-current liabilities
24,010,000,000 JPY
24,946,000,000 JPY
8,251,000,000 JPY
8,251,000,000 JPY
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Long-term borrowings
22,195,000,000 JPY
22,998,000,000 JPY
6,625,000,000 JPY
6,625,000,000 JPY
Lease liabilities
182,000,000 JPY
253,000,000 JPY
105,000,000 JPY
105,000,000 JPY
Asset retirement obligations
594,000,000 JPY
641,000,000 JPY
468,000,000 JPY
468,000,000 JPY
Other
37,000,000 JPY
37,000,000 JPY
51,000,000 JPY
51,000,000 JPY
Liabilities
42,701,000,000 JPY
45,691,000,000 JPY
20,437,000,000 JPY
20,448,000,000 JPY
Other liabilities
Other liabilities
Net assets
Share capital
3,144,000,000 JPY
3,144,000,000 JPY
3,069,000,000 JPY
3,069,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
3,177,000,000 JPY
3,101,000,000 JPY
Other capital surplus
2,374,000,000 JPY
2,374,000,000 JPY
Capital surplus
5,551,000,000 JPY
5,551,000,000 JPY
5,476,000,000 JPY
5,476,000,000 JPY
Retained earnings
Other retained earnings
Retained earnings brought forward
9,307,000,000 JPY
6,407,000,000 JPY
Other retained earnings
Retained earnings
9,307,000,000 JPY
9,310,000,000 JPY
6,536,000,000 JPY
6,407,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Shareholders' equity
18,004,000,000 JPY
18,007,000,000 JPY
15,081,000,000 JPY
14,952,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
0 JPY
-23,000,000 JPY
0 JPY
0 JPY
Net assets
3,000,000 JPY
3,000,000 JPY
0 JPY
0 JPY
5,551,000,000 JPY
2,374,000,000 JPY
9,310,000,000 JPY
9,307,000,000 JPY
5,551,000,000 JPY
0 JPY
3,144,000,000 JPY
18,008,000,000 JPY
3,144,000,000 JPY
18,007,000,000 JPY
-23,000,000 JPY
17,987,000,000 JPY
-23,000,000 JPY
18,004,000,000 JPY
3,177,000,000 JPY
0 JPY
9,307,000,000 JPY
0 JPY
15,085,000,000 JPY
0 JPY
15,081,000,000 JPY
0 JPY
5,476,000,000 JPY
5,476,000,000 JPY
0 JPY
0 JPY
0 JPY
4,000,000 JPY
0 JPY
6,407,000,000 JPY
0 JPY
4,000,000 JPY
2,374,000,000 JPY
3,101,000,000 JPY
14,958,000,000 JPY
14,952,000,000 JPY
3,069,000,000 JPY
6,536,000,000 JPY
3,069,000,000 JPY
6,407,000,000 JPY
5,437,000,000 JPY
53,000,000 JPY
5,000,000 JPY
JPY
741,000,000 JPY
794,000,000 JPY
794,000,000 JPY
5,370,000,000 JPY
4,332,000,000 JPY
5,000,000 JPY
-397,000,000 JPY
5,375,000,000 JPY
9,000,000 JPY
JPY
4,264,000,000 JPY
-397,000,000 JPY
5,451,000,000 JPY
708,000,000 JPY
4,264,000,000 JPY
9,000,000 JPY
708,000,000 JPY
JPY
Share acquisition rights
3,000,000 JPY
3,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Liabilities and net assets
60,710,000,000 JPY
63,679,000,000 JPY
35,523,000,000 JPY
35,407,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.