Consolidated Balance Sheet

NEXTAGE Co., Ltd. - Filing #7713581

Concept As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2018-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2017-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
As at
2016-11-30
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
15,340,000,000 JPY
16,523,000,000 JPY
6,670,000,000 JPY
6,481,000,000 JPY
Accounts receivable - trade
4,149,000,000 JPY
4,290,000,000 JPY
3,136,000,000 JPY
3,132,000,000 JPY
Work in process
91,000,000 JPY
95,000,000 JPY
57,000,000 JPY
57,000,000 JPY
Prepaid expenses
547,000,000 JPY
287,000,000 JPY
Supplies
241,000,000 JPY
290,000,000 JPY
126,000,000 JPY
126,000,000 JPY
Advance payments to suppliers
1,449,000,000 JPY
404,000,000 JPY
Other
1,162,000,000 JPY
2,891,000,000 JPY
951,000,000 JPY
395,000,000 JPY
Allowance for doubtful accounts
-1,000,000 JPY
-3,000,000 JPY
-1,000,000 JPY
-1,000,000 JPY
Current assets
45,536,000,000 JPY
47,673,000,000 JPY
26,368,000,000 JPY
26,310,000,000 JPY
Non-current assets
Property, plant and equipment
11,111,000,000 JPY
12,336,000,000 JPY
6,774,000,000 JPY
6,639,000,000 JPY
Buildings, net
6,886,000,000 JPY
3,801,000,000 JPY
Leased assets, net
189,000,000 JPY
114,000,000 JPY
Construction in progress
668,000,000 JPY
668,000,000 JPY
1,050,000,000 JPY
918,000,000 JPY
Other, net
940,000,000 JPY
403,000,000 JPY
Property, plant and equipment
Buildings and structures
12,076,000,000 JPY
7,401,000,000 JPY
Accumulated depreciation
-3,496,000,000 JPY
-2,803,000,000 JPY
Buildings and structures, net
8,580,000,000 JPY
4,597,000,000 JPY
Own-used assets
Machinery, equipment and vehicles
2,755,000,000 JPY
1,054,000,000 JPY
Accumulated depreciation
-608,000,000 JPY
-332,000,000 JPY
Machinery, equipment and vehicles, net
2,146,000,000 JPY
722,000,000 JPY
Leased assets
Other
1,733,000,000 JPY
905,000,000 JPY
Accumulated depreciation
-793,000,000 JPY
-502,000,000 JPY
Vehicles
Vehicles, net
807,000,000 JPY
342,000,000 JPY
Intangible assets
Leasehold interests in land
87,000,000 JPY
90,000,000 JPY
Other
34,000,000 JPY
1,000,000 JPY
Other intangible assets
Intangible assets
901,000,000 JPY
906,000,000 JPY
717,000,000 JPY
717,000,000 JPY
Software
639,000,000 JPY
611,000,000 JPY
Investments and other assets
3,160,000,000 JPY
2,762,000,000 JPY
1,662,000,000 JPY
1,740,000,000 JPY
Investment securities
92,000,000 JPY
92,000,000 JPY
97,000,000 JPY
97,000,000 JPY
Investments in capital
1,000,000 JPY
1,000,000 JPY
Long-term loans receivable
426,000,000 JPY
126,000,000 JPY
45,000,000 JPY
117,000,000 JPY
Guarantee deposits
1,791,000,000 JPY
2,036,000,000 JPY
1,111,000,000 JPY
1,080,000,000 JPY
Long-term prepaid expenses
12,000,000 JPY
17,000,000 JPY
Other
62,000,000 JPY
76,000,000 JPY
79,000,000 JPY
61,000,000 JPY
Allowance for doubtful accounts
JPY
-71,000,000 JPY
Investments and other assets
Retirement benefit asset
240,000,000 JPY
250,000,000 JPY
Non-current assets
15,173,000,000 JPY
16,005,000,000 JPY
9,154,000,000 JPY
9,097,000,000 JPY
Assets
60,710,000,000 JPY
63,679,000,000 JPY
35,523,000,000 JPY
35,407,000,000 JPY
Liabilities
Non-current liabilities
Long-term borrowings
22,195,000,000 JPY
22,998,000,000 JPY
6,625,000,000 JPY
6,625,000,000 JPY
Bonds payable
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
1,000,000,000 JPY
Lease liabilities
182,000,000 JPY
253,000,000 JPY
105,000,000 JPY
105,000,000 JPY
Other
37,000,000 JPY
37,000,000 JPY
51,000,000 JPY
51,000,000 JPY
Non-current liabilities
24,010,000,000 JPY
24,946,000,000 JPY
8,251,000,000 JPY
8,251,000,000 JPY
Asset retirement obligations
594,000,000 JPY
641,000,000 JPY
468,000,000 JPY
468,000,000 JPY
Current liabilities
Short-term borrowings
7,538,000,000 JPY
8,138,000,000 JPY
4,813,000,000 JPY
4,813,000,000 JPY
Deposits received
478,000,000 JPY
325,000,000 JPY
Accounts payable - other
1,196,000,000 JPY
808,000,000 JPY
Current portion of long-term borrowings
2,509,000,000 JPY
2,728,000,000 JPY
1,282,000,000 JPY
1,282,000,000 JPY
Lease liabilities
44,000,000 JPY
262,000,000 JPY
28,000,000 JPY
28,000,000 JPY
Income taxes payable
773,000,000 JPY
796,000,000 JPY
861,000,000 JPY
852,000,000 JPY
Accrued expenses
1,000,000,000 JPY
689,000,000 JPY
Other
100,000,000 JPY
4,212,000,000 JPY
2,894,000,000 JPY
21,000,000 JPY
Asset retirement obligations
4,000,000 JPY
4,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Current liabilities
18,691,000,000 JPY
20,744,000,000 JPY
12,186,000,000 JPY
12,197,000,000 JPY
Advances received
1,167,000,000 JPY
1,025,000,000 JPY
Unearned revenue
2,000,000 JPY
1,000,000 JPY
Liabilities
42,701,000,000 JPY
45,691,000,000 JPY
20,437,000,000 JPY
20,448,000,000 JPY
Liabilities and net assets
Shareholders' equity
18,004,000,000 JPY
18,007,000,000 JPY
15,081,000,000 JPY
14,952,000,000 JPY
Share capital
3,144,000,000 JPY
3,144,000,000 JPY
3,069,000,000 JPY
3,069,000,000 JPY
Capital surplus
5,551,000,000 JPY
5,551,000,000 JPY
5,476,000,000 JPY
5,476,000,000 JPY
Retained earnings
9,307,000,000 JPY
9,310,000,000 JPY
6,536,000,000 JPY
6,407,000,000 JPY
Treasury shares
0 JPY
0 JPY
0 JPY
0 JPY
Valuation and translation adjustments
0 JPY
-23,000,000 JPY
0 JPY
0 JPY
Valuation difference on available-for-sale securities
0 JPY
0 JPY
0 JPY
0 JPY
Share acquisition rights
3,000,000 JPY
3,000,000 JPY
4,000,000 JPY
4,000,000 JPY
Net assets
3,000,000 JPY
3,000,000 JPY
0 JPY
0 JPY
5,551,000,000 JPY
2,374,000,000 JPY
9,310,000,000 JPY
9,307,000,000 JPY
5,551,000,000 JPY
0 JPY
3,144,000,000 JPY
18,008,000,000 JPY
3,144,000,000 JPY
18,007,000,000 JPY
-23,000,000 JPY
17,987,000,000 JPY
-23,000,000 JPY
18,004,000,000 JPY
3,177,000,000 JPY
0 JPY
9,307,000,000 JPY
0 JPY
15,085,000,000 JPY
0 JPY
15,081,000,000 JPY
0 JPY
5,476,000,000 JPY
5,476,000,000 JPY
0 JPY
0 JPY
0 JPY
4,000,000 JPY
0 JPY
6,407,000,000 JPY
0 JPY
4,000,000 JPY
2,374,000,000 JPY
3,101,000,000 JPY
14,958,000,000 JPY
14,952,000,000 JPY
3,069,000,000 JPY
6,536,000,000 JPY
3,069,000,000 JPY
6,407,000,000 JPY
5,437,000,000 JPY
5,000,000 JPY
JPY
708,000,000 JPY
741,000,000 JPY
794,000,000 JPY
794,000,000 JPY
5,370,000,000 JPY
4,332,000,000 JPY
5,000,000 JPY
-397,000,000 JPY
5,375,000,000 JPY
JPY
9,000,000 JPY
4,264,000,000 JPY
-397,000,000 JPY
5,451,000,000 JPY
708,000,000 JPY
4,264,000,000 JPY
53,000,000 JPY
9,000,000 JPY
JPY
Liabilities and net assets
60,710,000,000 JPY
63,679,000,000 JPY
35,523,000,000 JPY
35,407,000,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments
Remeasurements of defined benefit plans
-23,000,000 JPY
0 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.