Consolidated Statement Of Cash Flows
| Concept |
As at 2019-01-31 |
2018-08-01 to 2019-01-31 |
As at 2018-07-31 |
As at 2018-01-31 |
2017-08-01 to 2018-01-31 |
As at 2017-07-31 |
|---|---|---|---|---|---|---|
| Consolidated statement of cash flows | ||||||
| Statement of cash flows | ||||||
| Cash flows from operating activities | ||||||
| Profit (loss) before income taxes | — |
131,670,000
JPY
|
— | — |
181,745,000
JPY
|
— |
| Depreciation | — |
228,189,000
JPY
|
— | — |
211,704,000
JPY
|
— |
| Impairment losses | — |
JPY
|
— | — |
4,704,000
JPY
|
— |
| Amortization of goodwill | — |
30,281,000
JPY
|
— | — |
43,814,000
JPY
|
— |
| Increase (decrease) in allowance for doubtful accounts | — |
-500,000
JPY
|
— | — |
-500,000
JPY
|
— |
| Interest and dividend income | — |
-12,000
JPY
|
— | — |
-12,000
JPY
|
— |
| Interest expenses | — |
1,204,000
JPY
|
— | — |
1,272,000
JPY
|
— |
| Increase (decrease) in provision for bonuses | — |
225,000
JPY
|
— | — |
-9,926,000
JPY
|
— |
| Subtotal | — |
121,824,000
JPY
|
— | — |
155,015,000
JPY
|
— |
| Decrease (increase) in trade receivables | — |
-730,935,000
JPY
|
— | — |
-542,778,000
JPY
|
— |
| Income taxes paid | — |
-49,540,000
JPY
|
— | — |
-110,846,000
JPY
|
— |
| Decrease (increase) in inventories | — |
-70,802,000
JPY
|
— | — |
-76,851,000
JPY
|
— |
| Increase (decrease) in trade payables | — |
97,022,000
JPY
|
— | — |
81,894,000
JPY
|
— |
| Net cash provided by (used in) operating activities | — |
69,108,000
JPY
|
— | — |
18,592,000
JPY
|
— |
| Other, net | — |
-29,345,000
JPY
|
— | — |
22,836,000
JPY
|
— |
| Loss (gain) on sale of non-current assets | — |
-6,609,000
JPY
|
— | — |
-1,561,000
JPY
|
— |
| Interest and dividends received | — |
13,000
JPY
|
— | — |
12,000
JPY
|
— |
| Interest paid | — |
-925,000
JPY
|
— | — |
-456,000
JPY
|
— |
| Cash flows from investing activities | ||||||
| Purchase of property, plant and equipment | — |
-633,189,000
JPY
|
— | — |
-471,715,000
JPY
|
— |
| Proceeds from sale of property, plant and equipment | — |
6,413,000
JPY
|
— | — |
1,561,000
JPY
|
— |
| Net cash provided by (used in) investing activities | — |
-667,386,000
JPY
|
— | — |
-477,039,000
JPY
|
— |
| Purchase of investment securities | — |
-5,750,000
JPY
|
— | — |
JPY
|
— |
| Purchase of shares of subsidiaries resulting in change in scope of consolidation | — |
JPY
|
— | — |
-18,840,000
JPY
|
— |
| Other, net | — |
293,000
JPY
|
— | — |
-95,000
JPY
|
— |
| Cash flows from financing activities | ||||||
| Proceeds from short-term borrowings | — |
570,000,000
JPY
|
— | — |
280,000,000
JPY
|
— |
| Purchase of treasury shares | — |
JPY
|
— | — |
-46,729,000
JPY
|
— |
| Dividends paid to non-controlling interests | — |
-1,500,000
JPY
|
— | — |
-1,201,000
JPY
|
— |
| Net cash provided by (used in) financing activities | — |
522,547,000
JPY
|
— | — |
211,291,000
JPY
|
— |
| Repayments of lease liabilities | — |
-45,951,000
JPY
|
— | — |
-20,777,000
JPY
|
— |
| Effect of exchange rate change on cash and cash equivalents | — |
-172,000
JPY
|
— | — |
-242,000
JPY
|
— |
| Net increase (decrease) in cash and cash equivalents | — |
-75,901,000
JPY
|
— | — |
-247,398,000
JPY
|
— |
| Cash and cash equivalents |
2,213,691,000
JPY
|
— |
2,289,593,000
JPY
|
2,111,739,000
JPY
|
— |
2,359,137,000
JPY
|