Semi-Annual Consolidated Balance Sheet

MODEC,INC. - Filing #7713320

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Semi-annual consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
20,664,000,000 JPY
51,215,000,000 JPY
31,380,000,000 JPY
8,823,000,000 JPY
Inventories
5,405,000,000 JPY
1,096,000,000 JPY
Other
2,509,000,000 JPY
17,614,000,000 JPY
19,983,000,000 JPY
5,061,000,000 JPY
Allowance for doubtful accounts
-276,000,000 JPY
-738,000,000 JPY
-1,297,000,000 JPY
-1,762,000,000 JPY
Current assets
133,939,000,000 JPY
211,734,000,000 JPY
198,035,000,000 JPY
106,538,000,000 JPY
Non-current assets
Property, plant and equipment
131,000,000 JPY
2,543,000,000 JPY
6,863,000,000 JPY
110,000,000 JPY
Property, plant and equipment
Buildings and structures
130,000,000 JPY
130,000,000 JPY
Accumulated depreciation
-59,000,000 JPY
-50,000,000 JPY
Buildings and structures, net
70,000,000 JPY
79,000,000 JPY
Machinery, equipment and vehicles
28,105,000,000 JPY
32,259,000,000 JPY
Accumulated depreciation
-27,107,000,000 JPY
-27,213,000,000 JPY
Machinery, equipment and vehicles, net
998,000,000 JPY
5,046,000,000 JPY
Leased assets
Leased assets, net
44,000,000 JPY
8,000,000 JPY
Construction in progress
JPY
110,000,000 JPY
Other
3,762,000,000 JPY
3,912,000,000 JPY
Accumulated depreciation
-2,287,000,000 JPY
-2,285,000,000 JPY
Other, net
1,475,000,000 JPY
1,626,000,000 JPY
Intangible assets
Goodwill
1,024,000,000 JPY
1,207,000,000 JPY
Other
JPY
8,235,000,000 JPY
6,239,000,000 JPY
1,000,000 JPY
Intangible assets
18,000,000 JPY
9,260,000,000 JPY
7,446,000,000 JPY
21,000,000 JPY
Investments and other assets
97,868,000,000 JPY
119,806,000,000 JPY
108,819,000,000 JPY
97,859,000,000 JPY
Investments and other assets
Investment securities
0 JPY
71,458,000,000 JPY
63,225,000,000 JPY
147,000,000 JPY
Other
2,939,000,000 JPY
8,203,000,000 JPY
9,063,000,000 JPY
2,698,000,000 JPY
Non-current assets
98,017,000,000 JPY
131,611,000,000 JPY
123,129,000,000 JPY
97,990,000,000 JPY
Assets
231,957,000,000 JPY
343,345,000,000 JPY
321,165,000,000 JPY
204,529,000,000 JPY
Liabilities
Current liabilities
Short-term borrowings
JPY
JPY
3,390,000,000 JPY
3,390,000,000 JPY
Lease liabilities
12,000,000 JPY
12,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Income taxes payable
JPY
7,219,000,000 JPY
6,717,000,000 JPY
1,307,000,000 JPY
Other
281,000,000 JPY
1,462,000,000 JPY
1,049,000,000 JPY
338,000,000 JPY
Current liabilities
116,941,000,000 JPY
144,060,000,000 JPY
128,581,000,000 JPY
92,983,000,000 JPY
Non-current liabilities
Long-term borrowings
23,609,000,000 JPY
24,889,000,000 JPY
31,586,000,000 JPY
29,240,000,000 JPY
Lease liabilities
36,000,000 JPY
36,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Retirement benefit liability
347,000,000 JPY
310,000,000 JPY
Other
323,000,000 JPY
6,383,000,000 JPY
5,422,000,000 JPY
682,000,000 JPY
Non-current liabilities
24,337,000,000 JPY
34,470,000,000 JPY
44,197,000,000 JPY
30,243,000,000 JPY
Liabilities
141,278,000,000 JPY
178,531,000,000 JPY
172,778,000,000 JPY
123,226,000,000 JPY
Provision for bonuses
7,000,000 JPY
45,000,000 JPY
43,000,000 JPY
8,000,000 JPY
Provision for bonuses for directors (and other officers)
19,000,000 JPY
19,000,000 JPY
13,000,000 JPY
13,000,000 JPY
Net assets
Shareholders' equity
Share capital
30,122,000,000 JPY
30,122,000,000 JPY
30,122,000,000 JPY
30,122,000,000 JPY
Capital surplus
30,852,000,000 JPY
30,851,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
Retained earnings
30,400,000,000 JPY
93,571,000,000 JPY
74,495,000,000 JPY
21,360,000,000 JPY
Treasury shares
-99,000,000 JPY
-99,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
Shareholders' equity
91,276,000,000 JPY
154,446,000,000 JPY
135,468,000,000 JPY
82,333,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
JPY
JPY
-17,000,000 JPY
-17,000,000 JPY
Deferred gains or losses on hedges
-598,000,000 JPY
-6,864,000,000 JPY
-9,109,000,000 JPY
-1,013,000,000 JPY
Foreign currency translation adjustment
5,740,000,000 JPY
10,472,000,000 JPY
Valuation and translation adjustments
-598,000,000 JPY
-1,781,000,000 JPY
1,032,000,000 JPY
-1,031,000,000 JPY
Non-controlling interests
12,148,000,000 JPY
11,885,000,000 JPY
Net assets
30,400,000,000 JPY
30,332,000,000 JPY
-1,781,000,000 JPY
JPY
68,000,000 JPY
-598,000,000 JPY
12,148,000,000 JPY
154,446,000,000 JPY
30,852,000,000 JPY
90,678,000,000 JPY
JPY
-6,864,000,000 JPY
30,851,000,000 JPY
30,852,000,000 JPY
164,814,000,000 JPY
-99,000,000 JPY
-598,000,000 JPY
91,276,000,000 JPY
93,571,000,000 JPY
5,740,000,000 JPY
-656,000,000 JPY
30,122,000,000 JPY
-99,000,000 JPY
30,122,000,000 JPY
30,122,000,000 JPY
11,885,000,000 JPY
-1,031,000,000 JPY
135,468,000,000 JPY
-1,013,000,000 JPY
-17,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
148,387,000,000 JPY
82,333,000,000 JPY
74,495,000,000 JPY
-2,000,000 JPY
81,302,000,000 JPY
1,032,000,000 JPY
-17,000,000 JPY
21,360,000,000 JPY
-2,000,000 JPY
68,000,000 JPY
10,472,000,000 JPY
-312,000,000 JPY
30,122,000,000 JPY
-9,109,000,000 JPY
21,292,000,000 JPY
81,276,000,000 JPY
57,227,000,000 JPY
4,849,000,000 JPY
-11,000,000 JPY
20,303,000,000 JPY
68,000,000 JPY
15,490,000,000 JPY
30,122,000,000 JPY
30,122,000,000 JPY
79,727,000,000 JPY
20,234,000,000 JPY
-1,549,000,000 JPY
118,200,000,000 JPY
-11,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
-1,000,000 JPY
-10,453,000,000 JPY
-176,000,000 JPY
-1,000,000 JPY
134,609,000,000 JPY
11,560,000,000 JPY
-1,537,000,000 JPY
30,852,000,000 JPY
Liabilities and net assets
231,957,000,000 JPY
343,345,000,000 JPY
321,165,000,000 JPY
204,529,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.