Semi-Annual Balance Sheet

MODEC,INC. - Filing #7713320

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
20,664,000,000 JPY
51,215,000,000 JPY
31,380,000,000 JPY
8,823,000,000 JPY
Inventories
5,405,000,000 JPY
1,096,000,000 JPY
Other
2,509,000,000 JPY
17,614,000,000 JPY
19,983,000,000 JPY
5,061,000,000 JPY
Allowance for doubtful accounts
-276,000,000 JPY
-738,000,000 JPY
-1,297,000,000 JPY
-1,762,000,000 JPY
Current assets
133,939,000,000 JPY
211,734,000,000 JPY
198,035,000,000 JPY
106,538,000,000 JPY
Prepaid expenses
1,301,000,000 JPY
324,000,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
70,000,000 JPY
79,000,000 JPY
Property, plant and equipment
131,000,000 JPY
2,543,000,000 JPY
6,863,000,000 JPY
110,000,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
15,000,000 JPY
22,000,000 JPY
Leased assets
Leased assets, net
44,000,000 JPY
8,000,000 JPY
Construction in progress
JPY
110,000,000 JPY
Other
3,762,000,000 JPY
3,912,000,000 JPY
Accumulated depreciation
-2,287,000,000 JPY
-2,285,000,000 JPY
Other, net
1,475,000,000 JPY
1,626,000,000 JPY
Intangible assets
Intangible assets
18,000,000 JPY
9,260,000,000 JPY
7,446,000,000 JPY
21,000,000 JPY
Goodwill
1,024,000,000 JPY
1,207,000,000 JPY
Software
18,000,000 JPY
19,000,000 JPY
Other
JPY
8,235,000,000 JPY
6,239,000,000 JPY
1,000,000 JPY
Investments and other assets
Investment securities
0 JPY
71,458,000,000 JPY
63,225,000,000 JPY
147,000,000 JPY
Shares of subsidiaries and associates
86,564,000,000 JPY
83,613,000,000 JPY
Investments and other assets
97,868,000,000 JPY
119,806,000,000 JPY
108,819,000,000 JPY
97,859,000,000 JPY
Long-term loans receivable from subsidiaries and associates
8,364,000,000 JPY
36,947,000,000 JPY
34,762,000,000 JPY
11,399,000,000 JPY
Other
2,939,000,000 JPY
8,203,000,000 JPY
9,063,000,000 JPY
2,698,000,000 JPY
Non-current assets
98,017,000,000 JPY
131,611,000,000 JPY
123,129,000,000 JPY
97,990,000,000 JPY
Assets
231,957,000,000 JPY
343,345,000,000 JPY
321,165,000,000 JPY
204,529,000,000 JPY
Liabilities
Current liabilities
Accounts payable - trade
66,336,000,000 JPY
97,680,000,000 JPY
80,335,000,000 JPY
56,965,000,000 JPY
Short-term borrowings
JPY
JPY
3,390,000,000 JPY
3,390,000,000 JPY
Lease liabilities
12,000,000 JPY
12,000,000 JPY
6,000,000 JPY
6,000,000 JPY
Income taxes payable
JPY
7,219,000,000 JPY
6,717,000,000 JPY
1,307,000,000 JPY
Other
281,000,000 JPY
1,462,000,000 JPY
1,049,000,000 JPY
338,000,000 JPY
Current liabilities
116,941,000,000 JPY
144,060,000,000 JPY
128,581,000,000 JPY
92,983,000,000 JPY
Advances received
653,000,000 JPY
9,981,000,000 JPY
6,425,000,000 JPY
278,000,000 JPY
Accounts payable - other
1,544,000,000 JPY
701,000,000 JPY
Non-current liabilities
Non-current liabilities
24,337,000,000 JPY
34,470,000,000 JPY
44,197,000,000 JPY
30,243,000,000 JPY
Long-term borrowings
23,609,000,000 JPY
24,889,000,000 JPY
31,586,000,000 JPY
29,240,000,000 JPY
Lease liabilities
36,000,000 JPY
36,000,000 JPY
2,000,000 JPY
2,000,000 JPY
Other
323,000,000 JPY
6,383,000,000 JPY
5,422,000,000 JPY
682,000,000 JPY
Liabilities
141,278,000,000 JPY
178,531,000,000 JPY
172,778,000,000 JPY
123,226,000,000 JPY
Other liabilities
Provision for retirement benefits
347,000,000 JPY
310,000,000 JPY
Provision for bonuses
7,000,000 JPY
45,000,000 JPY
43,000,000 JPY
8,000,000 JPY
Other liabilities
Provision for bonuses for directors (and other officers)
19,000,000 JPY
19,000,000 JPY
13,000,000 JPY
13,000,000 JPY
Net assets
Shareholders' equity
Share capital
30,122,000,000 JPY
30,122,000,000 JPY
30,122,000,000 JPY
30,122,000,000 JPY
Capital surplus
Legal capital surplus
30,852,000,000 JPY
30,852,000,000 JPY
Capital surplus
30,852,000,000 JPY
30,851,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
Retained earnings
Legal retained earnings
68,000,000 JPY
68,000,000 JPY
Other retained earnings
Retained earnings brought forward
30,332,000,000 JPY
21,292,000,000 JPY
Other retained earnings
Retained earnings
30,400,000,000 JPY
93,571,000,000 JPY
74,495,000,000 JPY
21,360,000,000 JPY
Treasury shares
-99,000,000 JPY
-99,000,000 JPY
-2,000,000 JPY
-2,000,000 JPY
Shareholders' equity
91,276,000,000 JPY
154,446,000,000 JPY
135,468,000,000 JPY
82,333,000,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
JPY
JPY
-17,000,000 JPY
-17,000,000 JPY
Deferred gains or losses on hedges
-598,000,000 JPY
-6,864,000,000 JPY
-9,109,000,000 JPY
-1,013,000,000 JPY
Valuation and translation adjustments
-598,000,000 JPY
-1,781,000,000 JPY
1,032,000,000 JPY
-1,031,000,000 JPY
Net assets
30,400,000,000 JPY
30,332,000,000 JPY
-1,781,000,000 JPY
JPY
68,000,000 JPY
-598,000,000 JPY
12,148,000,000 JPY
154,446,000,000 JPY
30,852,000,000 JPY
90,678,000,000 JPY
JPY
-6,864,000,000 JPY
30,851,000,000 JPY
30,852,000,000 JPY
164,814,000,000 JPY
-99,000,000 JPY
-598,000,000 JPY
91,276,000,000 JPY
93,571,000,000 JPY
5,740,000,000 JPY
-656,000,000 JPY
30,122,000,000 JPY
-99,000,000 JPY
30,122,000,000 JPY
30,122,000,000 JPY
11,885,000,000 JPY
-1,031,000,000 JPY
135,468,000,000 JPY
-1,013,000,000 JPY
-17,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
148,387,000,000 JPY
82,333,000,000 JPY
74,495,000,000 JPY
-2,000,000 JPY
81,302,000,000 JPY
1,032,000,000 JPY
-17,000,000 JPY
21,360,000,000 JPY
-2,000,000 JPY
68,000,000 JPY
10,472,000,000 JPY
-312,000,000 JPY
30,122,000,000 JPY
-9,109,000,000 JPY
21,292,000,000 JPY
81,276,000,000 JPY
57,227,000,000 JPY
4,849,000,000 JPY
-11,000,000 JPY
20,303,000,000 JPY
68,000,000 JPY
15,490,000,000 JPY
30,122,000,000 JPY
30,122,000,000 JPY
79,727,000,000 JPY
20,234,000,000 JPY
-1,549,000,000 JPY
118,200,000,000 JPY
-11,000,000 JPY
30,852,000,000 JPY
30,852,000,000 JPY
-1,000,000 JPY
-10,453,000,000 JPY
-176,000,000 JPY
-1,000,000 JPY
134,609,000,000 JPY
11,560,000,000 JPY
-1,537,000,000 JPY
30,852,000,000 JPY
Liabilities and net assets
231,957,000,000 JPY
343,345,000,000 JPY
321,165,000,000 JPY
204,529,000,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.