Statement Of Members' Equity

Mazda Motor Corporation - Filing #7713287

Concept	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	As at 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	2015-04-01 to 2016-03-31	As at 2016-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	As at 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	2014-04-01 to 2015-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31	As at 2014-03-31
Statement of members' equity
Statement of members' equity
Net assets	-600,000,000 JPY	-434,000,000 JPY	976,723,000,000 JPY	882,341,000,000 JPY	—	—	—	—	—	—	—	—	-2,228,000,000 JPY	86,638,000,000 JPY	3,025,000,000 JPY	—	234,414,000,000 JPY	—	-2,223,000,000 JPY	—	—	—	—	—	258,957,000,000 JPY	-36,877,000,000 JPY	258,957,000,000 JPY	145,952,000,000 JPY	234,414,000,000 JPY	73,803,000,000 JPY	—	148,543,000,000 JPY	867,378,000,000 JPY	—	145,952,000,000 JPY	3,721,000,000 JPY	22,707,000,000 JPY	243,048,000,000 JPY	168,847,000,000 JPY	242,650,000,000 JPY	733,798,000,000 JPY	367,601,000,000 JPY	—	—	—	—	—	—	—	—	—	-25,558,000,000 JPY	—	—	—	—	891,326,000,000 JPY	-2,222,000,000 JPY	—	122,116,000,000 JPY	73,803,000,000 JPY	—	148,700,000,000 JPY	-2,217,000,000 JPY	258,957,000,000 JPY	—	258,957,000,000 JPY	747,479,000,000 JPY	148,700,000,000 JPY	3,681,000,000 JPY	242,650,000,000 JPY	168,847,000,000 JPY	242,650,000,000 JPY	248,094,000,000 JPY	792,849,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	668,000,000 JPY	—	—	1,492,000,000 JPY	142,586,000,000 JPY	-21,376,000,000 JPY	-3,443,000,000 JPY	21,731,000,000 JPY	144,759,000,000 JPY	681,000,000 JPY	142,586,000,000 JPY	648,090,000,000 JPY	—	—	—	-55,586,000,000 JPY	73,802,000,000 JPY	-7,988,000,000 JPY	16,115,000,000 JPY	-1,223,000,000 JPY	-1,228,000,000 JPY	-2,204,000,000 JPY	71,896,000,000 JPY	43,898,000,000 JPY	-2,199,000,000 JPY	258,957,000,000 JPY	258,957,000,000 JPY	43,898,000,000 JPY	135,541,000,000 JPY	678,265,000,000 JPY	588,826,000,000 JPY	1,152,000,000 JPY	242,649,000,000 JPY	168,847,000,000 JPY	242,649,000,000 JPY	543,305,000,000 JPY	676,837,000,000 JPY	89,424,000,000 JPY	135,541,000,000 JPY	647,000,000 JPY	134,960,000,000 JPY
Changes during period
Profit (loss)	—	—	—	—	137,303,000,000 JPY	—	100,626,000,000 JPY	—	—	—	—	—	—	—	—	100,626,000,000 JPY	—	—	—	—	—	100,626,000,000 JPY	—	100,626,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	106,168,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	106,168,000,000 JPY	—	—	—	—	—	106,168,000,000 JPY	—	—	—	106,168,000,000 JPY	—	—	—	—	—	161,661,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	-34,502,000,000 JPY	—	—	—	-35,478,000,000 JPY	—	—	—	—	—	—	—	—	—	—	40,000,000 JPY	—	—	—	3,784,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-15,501,000,000 JPY	-1,115,000,000 JPY	976,000,000 JPY	3,784,000,000 JPY	1,533,000,000 JPY	3,366,000,000 JPY	-22,115,000,000 JPY	3,366,000,000 JPY	-1,268,000,000 JPY	—	34,210,000,000 JPY	5,668,000,000 JPY	—	4,545,000,000 JPY	—	—	1,909,000,000 JPY	—	—	9,799,000,000 JPY	—	—	—	1,891,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	50,220,000,000 JPY	—	—	—	—	—	2,529,000,000 JPY	—	—	7,045,000,000 JPY	—	—	—	—	55,888,000,000 JPY	—	—	—	—	—	—	—	—	—	7,045,000,000 JPY	9,799,000,000 JPY	845,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	—	—	—	85,397,000,000 JPY	0 JPY	85,714,000,000 JPY	-6,000,000 JPY	-35,478,000,000 JPY	119,899,000,000 JPY	JPY	JPY	—	—	—	85,714,000,000 JPY	—	JPY	—	40,000,000 JPY	119,507,000,000 JPY	85,708,000,000 JPY	0 JPY	89,492,000,000 JPY	—	—	—	—	—	—	-6,000,000 JPY	—	—	398,000,000 JPY	—	—	—	—	—	—	—	—	-15,501,000,000 JPY	-1,115,000,000 JPY	976,000,000 JPY	3,784,000,000 JPY	1,533,000,000 JPY	3,366,000,000 JPY	-22,115,000,000 JPY	3,366,000,000 JPY	-1,268,000,000 JPY	—	34,210,000,000 JPY	5,668,000,000 JPY	1,000,000 JPY	4,545,000,000 JPY	—	—	1,909,000,000 JPY	—	—	112,971,000,000 JPY	—	—	—	1,891,000,000 JPY	—	—	—	—	—	—	—	—	—	103,189,000,000 JPY	-18,000,000 JPY	50,220,000,000 JPY	155,812,000,000 JPY	JPY	JPY	103,189,000,000 JPY	JPY	2,529,000,000 JPY	155,829,000,000 JPY	103,172,000,000 JPY	7,045,000,000 JPY	1,000,000 JPY	-18,000,000 JPY	—	1,000,000 JPY	211,700,000,000 JPY	—	—	—	—	—	—	—	—	—	7,045,000,000 JPY	9,799,000,000 JPY	845,000,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—