Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
1,133,888,000 JPY
674,270,000 JPY
600,549,000 JPY
1,031,613,000 JPY
Property, plant and equipment
279,116,000 JPY
302,150,000 JPY
293,907,000 JPY
287,811,000 JPY
Land
114,018,000 JPY
114,018,000 JPY
114,018,000 JPY
114,018,000 JPY
Buildings
198,618,000 JPY
192,695,000 JPY
Accumulated depreciation
-65,915,000 JPY
-56,104,000 JPY
Buildings, net
132,702,000 JPY
136,590,000 JPY
Other, net
32,498,000 JPY
17,326,000 JPY
Structures
1,659,000 JPY
929,000 JPY
Accumulated depreciation
-414,000 JPY
-319,000 JPY
Structures, net
1,244,000 JPY
610,000 JPY
Other
62,786,000 JPY
42,425,000 JPY
Accumulated depreciation
-30,288,000 JPY
-25,098,000 JPY
Intangible assets
103,597,000 JPY
238,990,000 JPY
227,399,000 JPY
55,513,000 JPY
Goodwill
127,026,000 JPY
127,026,000 JPY
JPY
127,026,000 JPY
166,111,000 JPY
166,111,000 JPY
166,111,000 JPY
JPY
Software
97,977,000 JPY
106,344,000 JPY
60,445,000 JPY
54,671,000 JPY
Other
5,620,000 JPY
5,620,000 JPY
842,000 JPY
842,000 JPY
Investments and other assets
751,174,000 JPY
133,129,000 JPY
79,242,000 JPY
688,288,000 JPY
Investment securities
53,720,000 JPY
53,720,000 JPY
JPY
JPY
Shares of subsidiaries and associates
623,000,000 JPY
613,000,000 JPY
Other
2,924,000 JPY
79,409,000 JPY
79,242,000 JPY
2,946,000 JPY
Other assets
Current assets
Cash and deposits
2,507,972,000 JPY
3,057,392,000 JPY
2,146,632,000 JPY
1,701,155,000 JPY
Accounts receivable - trade
2,216,886,000 JPY
2,477,293,000 JPY
2,114,530,000 JPY
1,878,332,000 JPY
Accounts receivable - other
1,015,531,000 JPY
1,180,556,000 JPY
1,294,357,000 JPY
1,146,524,000 JPY
Prepaid expenses
19,257,000 JPY
14,439,000 JPY
Supplies
2,171,000 JPY
2,653,000 JPY
Merchandise
522,615,000 JPY
592,548,000 JPY
496,305,000 JPY
431,578,000 JPY
Allowance for doubtful accounts
-333,441,000 JPY
-357,801,000 JPY
-271,153,000 JPY
-253,735,000 JPY
Current assets
6,108,074,000 JPY
7,150,169,000 JPY
5,926,426,000 JPY
5,035,607,000 JPY
Other
17,027,000 JPY
40,754,000 JPY
33,179,000 JPY
16,184,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Tools, furniture and fixtures
43,943,000 JPY
38,514,000 JPY
Accumulated depreciation
-26,385,000 JPY
-21,962,000 JPY
Tools, furniture and fixtures, net
17,557,000 JPY
16,551,000 JPY
Vehicles
49,056,000 JPY
55,648,000 JPY
Accumulated depreciation
-35,464,000 JPY
-35,607,000 JPY
Vehicles, net
13,591,000 JPY
20,040,000 JPY
Intangible assets
Other intangible assets
Investments and other assets
Other assets
Assets
7,241,962,000 JPY
7,824,440,000 JPY
6,526,975,000 JPY
6,067,221,000 JPY
Other assets
Other assets
Liabilities
Current liabilities
Accounts payable - trade
2,465,962,000 JPY
2,745,825,000 JPY
2,340,491,000 JPY
2,090,654,000 JPY
Accounts payable - other
228,142,000 JPY
259,241,000 JPY
335,017,000 JPY
290,474,000 JPY
Accrued expenses
85,324,000 JPY
109,671,000 JPY
55,957,000 JPY
33,609,000 JPY
Income taxes payable
274,671,000 JPY
310,117,000 JPY
187,954,000 JPY
168,204,000 JPY
Other
15,840,000 JPY
48,659,000 JPY
44,978,000 JPY
14,435,000 JPY
Current liabilities
3,163,904,000 JPY
3,561,764,000 JPY
3,029,947,000 JPY
2,671,379,000 JPY
Accrued consumption taxes
73,056,000 JPY
80,249,000 JPY
61,720,000 JPY
53,220,000 JPY
Provision for bonuses
7,998,000 JPY
3,829,000 JPY
Provisions
Deposits received from employees
20,905,000 JPY
20,780,000 JPY
Liabilities
3,163,904,000 JPY
3,561,764,000 JPY
3,029,947,000 JPY
2,671,379,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
4,073,791,000 JPY
4,258,408,000 JPY
3,497,028,000 JPY
3,395,842,000 JPY
Share capital
573,496,000 JPY
573,496,000 JPY
565,666,000 JPY
565,666,000 JPY
Capital surplus
543,496,000 JPY
543,496,000 JPY
535,666,000 JPY
535,666,000 JPY
Legal capital surplus
543,496,000 JPY
535,666,000 JPY
Retained earnings
2,957,037,000 JPY
3,141,654,000 JPY
2,395,841,000 JPY
2,294,655,000 JPY
Legal retained earnings
7,500,000 JPY
7,500,000 JPY
Other retained earnings
Retained earnings brought forward
2,937,037,000 JPY
2,274,655,000 JPY
Treasury shares
-238,000 JPY
-238,000 JPY
-145,000 JPY
-145,000 JPY
Valuation and translation adjustments
-13,940,000 JPY
-13,940,000 JPY
JPY
JPY
Valuation difference on available-for-sale securities
-13,940,000 JPY
-13,940,000 JPY
JPY
JPY
Share acquisition rights
18,207,000 JPY
18,207,000 JPY
JPY
JPY
Net assets
2,957,037,000 JPY
2,937,037,000 JPY
-13,940,000 JPY
-13,940,000 JPY
12,500,000 JPY
7,500,000 JPY
-13,940,000 JPY
4,258,408,000 JPY
543,496,000 JPY
18,207,000 JPY
4,078,058,000 JPY
-13,940,000 JPY
543,496,000 JPY
543,496,000 JPY
4,262,675,000 JPY
-238,000 JPY
4,073,791,000 JPY
3,141,654,000 JPY
18,207,000 JPY
573,496,000 JPY
-238,000 JPY
573,496,000 JPY
565,666,000 JPY
JPY
3,497,028,000 JPY
JPY
JPY
535,666,000 JPY
JPY
535,666,000 JPY
535,666,000 JPY
3,497,028,000 JPY
12,500,000 JPY
2,395,841,000 JPY
3,395,842,000 JPY
-145,000 JPY
3,395,842,000 JPY
JPY
JPY
2,294,655,000 JPY
-145,000 JPY
7,500,000 JPY
565,666,000 JPY
2,274,655,000 JPY
2,921,290,000 JPY
1,827,154,000 JPY
JPY
12,500,000 JPY
JPY
JPY
1,827,154,000 JPY
7,500,000 JPY
562,096,000 JPY
562,096,000 JPY
2,921,290,000 JPY
JPY
2,921,290,000 JPY
1,807,154,000 JPY
JPY
532,096,000 JPY
532,096,000 JPY
-56,000 JPY
-56,000 JPY
2,921,290,000 JPY
JPY
532,096,000 JPY
Liabilities and net assets
7,241,962,000 JPY
7,824,440,000 JPY
6,526,975,000 JPY
6,067,221,000 JPY
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.