Consolidated Balance Sheet

Daiki Axis Co.,Ltd - Filing #7713238

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Consolidated balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
2,600,119,000 JPY
6,013,630,000 JPY
4,517,480,000 JPY
2,327,619,000 JPY
Notes and accounts receivable - trade
6,303,017,000 JPY
6,290,606,000 JPY
Notes receivable - trade
2,529,674,000 JPY
2,556,949,000 JPY
Accounts receivable - other
346,197,000 JPY
343,661,000 JPY
172,105,000 JPY
215,815,000 JPY
Accounts receivable - trade
2,881,405,000 JPY
2,850,779,000 JPY
Merchandise and finished goods
258,772,000 JPY
302,065,000 JPY
296,858,000 JPY
266,744,000 JPY
Costs on construction contracts in progress
1,372,602,000 JPY
2,394,603,000 JPY
1,904,863,000 JPY
1,357,811,000 JPY
Prepaid expenses
38,756,000 JPY
37,333,000 JPY
Work in process
2,203,000 JPY
17,477,000 JPY
9,362,000 JPY
2,153,000 JPY
Raw materials and supplies
223,219,000 JPY
284,235,000 JPY
276,347,000 JPY
242,277,000 JPY
Other
57,228,000 JPY
246,634,000 JPY
231,969,000 JPY
57,854,000 JPY
Advance payments to suppliers
11,535,000 JPY
2,412,000 JPY
Allowance for doubtful accounts
-59,753,000 JPY
-69,492,000 JPY
-44,453,000 JPY
-26,404,000 JPY
Current assets
13,129,812,000 JPY
18,983,795,000 JPY
15,033,600,000 JPY
10,871,922,000 JPY
Non-current assets
Property, plant and equipment
Buildings and structures
1,812,760,000 JPY
1,834,594,000 JPY
Accumulated depreciation
-579,207,000 JPY
-617,488,000 JPY
Buildings and structures, net
1,233,552,000 JPY
1,217,106,000 JPY
Own-used assets
Machinery, equipment and vehicles
5,582,530,000 JPY
3,338,239,000 JPY
Accumulated depreciation
-2,261,309,000 JPY
-1,892,311,000 JPY
Machinery, equipment and vehicles, net
3,321,220,000 JPY
1,445,927,000 JPY
Land
1,067,580,000 JPY
1,449,883,000 JPY
1,715,226,000 JPY
1,109,580,000 JPY
Leased assets
12,060,000 JPY
97,829,000 JPY
194,068,000 JPY
4,550,000 JPY
Accumulated depreciation
-85,769,000 JPY
-95,228,000 JPY
Leased assets, net
12,060,000 JPY
98,839,000 JPY
Construction in progress
252,404,000 JPY
266,406,000 JPY
172,223,000 JPY
172,275,000 JPY
Other
502,010,000 JPY
474,699,000 JPY
Accumulated depreciation
-447,320,000 JPY
-397,291,000 JPY
Other, net
54,689,000 JPY
77,408,000 JPY
Property, plant and equipment
4,867,338,000 JPY
6,337,813,000 JPY
4,726,731,000 JPY
2,965,584,000 JPY
Vehicles
0 JPY
725,000 JPY
Intangible assets
Goodwill
507,406,000 JPY
46,332,000 JPY
Other
1,411,000 JPY
19,960,000 JPY
25,006,000 JPY
1,411,000 JPY
Other intangible assets
Leased assets
17,077,000 JPY
19,746,000 JPY
14,288,000 JPY
9,302,000 JPY
Intangible assets
32,526,000 JPY
547,113,000 JPY
85,627,000 JPY
29,121,000 JPY
Software
14,037,000 JPY
18,407,000 JPY
Investments and other assets
Investment securities
236,442,000 JPY
360,329,000 JPY
1,418,809,000 JPY
1,229,686,000 JPY
Long-term loans receivable
63,922,000 JPY
63,922,000 JPY
68,262,000 JPY
68,262,000 JPY
Other
75,351,000 JPY
941,229,000 JPY
473,053,000 JPY
57,315,000 JPY
Allowance for doubtful accounts
-199,083,000 JPY
-206,533,000 JPY
-200,376,000 JPY
-192,877,000 JPY
Distressed receivables
56,734,000 JPY
49,729,000 JPY
Long-term prepaid expenses
94,970,000 JPY
50,569,000 JPY
Investments and other assets
4,975,439,000 JPY
1,385,866,000 JPY
1,780,354,000 JPY
4,069,527,000 JPY
Guarantee deposits
473,880,000 JPY
116,506,000 JPY
Non-current assets
9,875,305,000 JPY
8,270,793,000 JPY
6,592,714,000 JPY
7,064,233,000 JPY
Assets
5,551,022,000 JPY
23,005,117,000 JPY
14,036,867,000 JPY
2,179,413,000 JPY
27,254,589,000 JPY
23,739,561,000 JPY
1,972,258,000 JPY
21,767,303,000 JPY
10,255,334,000 JPY
540,910,000 JPY
1,521,232,000 JPY
16,094,566,000 JPY
5,298,321,000 JPY
21,626,314,000 JPY
17,936,155,000 JPY
17,615,798,000 JPY
Liabilities
Current liabilities
Notes and accounts payable - trade
2,118,412,000 JPY
2,391,752,000 JPY
Short-term borrowings
9,000,000,000 JPY
10,336,152,000 JPY
6,424,666,000 JPY
4,500,000,000 JPY
Deposits received
124,044,000 JPY
120,904,000 JPY
Accounts payable - other
682,897,000 JPY
382,051,000 JPY
Income taxes payable
363,848,000 JPY
480,155,000 JPY
232,685,000 JPY
153,172,000 JPY
Lease liabilities
6,777,000 JPY
20,223,000 JPY
55,615,000 JPY
17,217,000 JPY
Current portion of long-term borrowings
317,628,000 JPY
387,252,000 JPY
318,916,000 JPY
377,628,000 JPY
Accrued expenses
31,241,000 JPY
21,019,000 JPY
Provisions
Provision for bonuses
149,032,000 JPY
196,832,000 JPY
148,384,000 JPY
108,502,000 JPY
Provision for product warranties
7,255,000 JPY
16,835,000 JPY
7,593,000 JPY
7,593,000 JPY
Advances received on construction contracts in progress
845,628,000 JPY
1,500,887,000 JPY
1,136,900,000 JPY
829,783,000 JPY
Other
44,909,000 JPY
1,459,815,000 JPY
1,069,503,000 JPY
8,452,000 JPY
Current liabilities
15,298,301,000 JPY
18,863,963,000 JPY
13,259,091,000 JPY
10,027,663,000 JPY
Advances received
221,595,000 JPY
115,183,000 JPY
Provision for bonuses for directors (and other officers)
61,700,000 JPY
69,370,000 JPY
53,500,000 JPY
45,200,000 JPY
Non-current liabilities
Long-term borrowings
79,261,000 JPY
286,953,000 JPY
802,541,000 JPY
396,889,000 JPY
Lease liabilities
15,360,000 JPY
62,901,000 JPY
71,104,000 JPY
9,596,000 JPY
Provision for retirement benefits for directors (and other officers)
8,000,000 JPY
8,000,000 JPY
Other
65,548,000 JPY
722,217,000 JPY
116,880,000 JPY
72,966,000 JPY
Non-current liabilities
1,202,790,000 JPY
1,672,728,000 JPY
1,542,747,000 JPY
1,575,888,000 JPY
Asset retirement obligations
215,947,000 JPY
226,285,000 JPY
131,506,000 JPY
121,173,000 JPY
Liabilities
16,501,092,000 JPY
20,536,692,000 JPY
14,801,838,000 JPY
11,603,552,000 JPY
Liabilities and net assets
Shareholders' equity
6,501,597,000 JPY
6,844,152,000 JPY
6,253,811,000 JPY
5,735,061,000 JPY
Share capital
1,983,290,000 JPY
1,983,290,000 JPY
1,983,290,000 JPY
1,983,290,000 JPY
Capital surplus
1,766,394,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
Retained earnings
3,058,665,000 JPY
3,401,220,000 JPY
2,813,061,000 JPY
2,294,310,000 JPY
Treasury shares
-306,752,000 JPY
-306,752,000 JPY
-308,933,000 JPY
-308,933,000 JPY
Valuation and translation adjustments
2,427,000 JPY
-126,254,000 JPY
570,664,000 JPY
597,542,000 JPY
Valuation difference on available-for-sale securities
2,427,000 JPY
-13,302,000 JPY
623,974,000 JPY
597,542,000 JPY
Foreign currency translation adjustment
-112,952,000 JPY
-53,310,000 JPY
Net assets
3,058,665,000 JPY
2,908,199,000 JPY
-126,254,000 JPY
2,427,000 JPY
150,466,000 JPY
2,427,000 JPY
1,766,394,000 JPY
6,844,152,000 JPY
6,504,025,000 JPY
-13,302,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
6,717,897,000 JPY
-306,752,000 JPY
6,501,597,000 JPY
3,401,220,000 JPY
-112,952,000 JPY
1,983,290,000 JPY
-306,752,000 JPY
1,983,290,000 JPY
1,983,290,000 JPY
155,715,000 JPY
597,542,000 JPY
6,253,811,000 JPY
623,974,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
6,824,475,000 JPY
5,735,061,000 JPY
2,813,061,000 JPY
-308,933,000 JPY
6,332,603,000 JPY
570,664,000 JPY
597,542,000 JPY
2,294,310,000 JPY
-308,933,000 JPY
-53,310,000 JPY
1,983,290,000 JPY
2,138,594,000 JPY
5,369,019,000 JPY
2,286,184,000 JPY
304,967,000 JPY
383,449,000 JPY
161,516,000 JPY
1,770,574,000 JPY
-103,032,000 JPY
1,983,290,000 JPY
1,983,290,000 JPY
5,752,469,000 JPY
383,449,000 JPY
5,884,629,000 JPY
1,609,057,000 JPY
408,000,000 JPY
1,766,394,000 JPY
1,766,394,000 JPY
-151,238,000 JPY
-151,238,000 JPY
6,189,597,000 JPY
1,766,394,000 JPY
Liabilities and net assets
23,005,117,000 JPY
27,254,589,000 JPY
21,626,314,000 JPY
17,936,155,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.