Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Consolidated balance sheet
Balance sheet
Assets
Non-current assets
Property, plant and equipment
Buildings, net
194,788,000 JPY
160,732,000 JPY
Own-used assets
Land
150,015,000 JPY
150,015,000 JPY
Leased assets
Accumulated depreciation
-62,363,000 JPY
-45,565,000 JPY
Leased assets, net
51,138,000 JPY
61,537,000 JPY
Property, plant and equipment
423,624,000 JPY
387,376,000 JPY
Accumulated depreciation
-566,486,000 JPY
-537,628,000 JPY
Intangible assets
Leased assets
4,685,000 JPY
6,996,000 JPY
Other intangible assets
Telephone subscription right
3,711,000 JPY
3,711,000 JPY
Leasehold interests in land
3,321,000 JPY
3,321,000 JPY
Intangible assets
128,506,000 JPY
112,514,000 JPY
Software
116,788,000 JPY
98,485,000 JPY
Investments and other assets
Investment securities
531,807,000 JPY
312,253,000 JPY
Other
28,769,000 JPY
28,769,000 JPY
Allowance for doubtful accounts
-2,200,000 JPY
-2,200,000 JPY
Investments and other assets
896,353,000 JPY
668,319,000 JPY
Guarantee deposits
147,133,000 JPY
135,393,000 JPY
Long-term prepaid expenses
2,132,000 JPY
589,000 JPY
Non-current assets
1,448,484,000 JPY
1,168,210,000 JPY
Current assets
Cash and deposits
4,452,537,000 JPY
3,514,747,000 JPY
Prepaid expenses
32,616,000 JPY
29,060,000 JPY
Other
55,586,000 JPY
44,893,000 JPY
Allowance for doubtful accounts
-31,663,000 JPY
-19,000,000 JPY
Current assets
6,227,111,000 JPY
5,838,330,000 JPY
Assets
7,675,596,000 JPY
7,006,540,000 JPY
Liabilities
Non-current liabilities
Lease liabilities
34,204,000 JPY
45,585,000 JPY
Non-current liabilities
254,439,000 JPY
324,386,000 JPY
Asset retirement obligations
48,836,000 JPY
48,097,000 JPY
Current liabilities
Deposits received
102,940,000 JPY
90,876,000 JPY
Accounts payable - other
88,352,000 JPY
55,947,000 JPY
Lease liabilities
22,954,000 JPY
24,150,000 JPY
Income taxes payable
131,450,000 JPY
135,729,000 JPY
Provisions
Provision for bonuses
38,912,000 JPY
36,120,000 JPY
Accrued expenses
151,718,000 JPY
144,805,000 JPY
Asset retirement obligations
5,107,000 JPY
JPY
Current liabilities
1,322,294,000 JPY
1,097,767,000 JPY
Liabilities
1,576,733,000 JPY
1,422,154,000 JPY
Liabilities and net assets
Shareholders' equity
6,071,695,000 JPY
5,524,589,000 JPY
Share capital
1,093,000,000 JPY
1,093,000,000 JPY
Capital surplus
2,875,303,000 JPY
2,886,615,000 JPY
Retained earnings
2,726,952,000 JPY
2,214,757,000 JPY
Treasury shares
-623,560,000 JPY
-669,783,000 JPY
Valuation and translation adjustments
26,733,000 JPY
58,509,000 JPY
Valuation difference on available-for-sale securities
26,733,000 JPY
58,509,000 JPY
Share acquisition rights
433,000 JPY
1,287,000 JPY
Net assets
2,726,952,000 JPY
726,952,000 JPY
26,733,000 JPY
2,000,000,000 JPY
26,733,000 JPY
2,875,303,000 JPY
433,000 JPY
6,098,862,000 JPY
1,093,000,000 JPY
2,171,308,000 JPY
-623,560,000 JPY
6,071,695,000 JPY
703,995,000 JPY
58,509,000 JPY
1,287,000 JPY
2,886,615,000 JPY
715,307,000 JPY
2,171,308,000 JPY
1,100,000,000 JPY
5,524,589,000 JPY
5,584,386,000 JPY
58,509,000 JPY
2,214,757,000 JPY
-669,783,000 JPY
1,093,000,000 JPY
1,114,757,000 JPY
4,604,820,000 JPY
700,000,000 JPY
46,610,000 JPY
1,295,639,000 JPY
1,093,000,000 JPY
595,639,000 JPY
4,652,717,000 JPY
46,610,000 JPY
715,307,000 JPY
2,886,615,000 JPY
-670,434,000 JPY
1,287,000 JPY
2,171,308,000 JPY
Liabilities and net assets
7,675,596,000 JPY
7,006,540,000 JPY
Net assets
Shareholders' equity
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.