Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
251,309,000 JPY
272,232,000 JPY
520,717,000 JPY
515,751,000 JPY
Accounts receivable - trade
323,771,000 JPY
319,299,000 JPY
Prepaid expenses
124,606,000 JPY
129,360,000 JPY
126,969,000 JPY
124,366,000 JPY
Merchandise and finished goods
15,637,000 JPY
15,637,000 JPY
20,433,000 JPY
20,433,000 JPY
Raw materials and supplies
160,875,000 JPY
173,310,000 JPY
177,100,000 JPY
168,067,000 JPY
Current assets
919,727,000 JPY
965,009,000 JPY
1,220,850,000 JPY
1,191,431,000 JPY
Other
18,093,000 JPY
18,093,000 JPY
9,897,000 JPY
8,456,000 JPY
Non-current assets
6,705,541,000 JPY
5,891,038,000 JPY
5,902,022,000 JPY
6,497,151,000 JPY
Property, plant and equipment
3,205,156,000 JPY
4,508,166,000 JPY
4,547,820,000 JPY
3,158,183,000 JPY
Land
1,912,490,000 JPY
2,642,885,000 JPY
2,655,895,000 JPY
1,912,340,000 JPY
Buildings
Buildings, net
1,152,146,000 JPY
1,120,697,000 JPY
Leased assets, net
5,734,000 JPY
8,565,000 JPY
Construction in progress
981,000 JPY
JPY
Structures
Structures, net
7,090,000 JPY
3,542,000 JPY
Other
241,387,000 JPY
250,170,000 JPY
Intangible assets
3,525,000 JPY
3,525,000 JPY
4,426,000 JPY
4,426,000 JPY
Software
3,525,000 JPY
3,525,000 JPY
4,426,000 JPY
4,426,000 JPY
Investments and other assets
3,496,859,000 JPY
1,379,346,000 JPY
1,349,774,000 JPY
3,334,541,000 JPY
Investment securities
15,888,000 JPY
21,533,000 JPY
Shares of subsidiaries and associates
2,118,111,000 JPY
1,368,621,000 JPY
Guarantee deposits
1,355,350,000 JPY
1,355,350,000 JPY
1,313,970,000 JPY
1,313,970,000 JPY
Long-term loans receivable from subsidiaries and associates
8,000 JPY
621,067,000 JPY
Long-term prepaid expenses
7,501,000 JPY
9,348,000 JPY
Other
23,995,000 JPY
35,804,000 JPY
Other assets
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
Tools, furniture and fixtures
Tools, furniture and fixtures, net
126,712,000 JPY
113,034,000 JPY
Vehicles
Vehicles, net
0 JPY
2,000 JPY
Intangible assets
Investments and other assets
Other assets
Assets
7,625,269,000 JPY
6,856,047,000 JPY
7,122,872,000 JPY
7,688,583,000 JPY
Other assets
Other assets
Liabilities and net assets
Non-current liabilities
1,227,727,000 JPY
1,227,727,000 JPY
1,869,014,000 JPY
1,750,364,000 JPY
Long-term borrowings
613,623,000 JPY
613,623,000 JPY
1,204,988,000 JPY
1,086,338,000 JPY
Lease liabilities
3,389,000 JPY
3,389,000 JPY
6,979,000 JPY
6,979,000 JPY
Asset retirement obligations
545,969,000 JPY
545,969,000 JPY
574,532,000 JPY
574,532,000 JPY
Provision for retirement benefits
39,972,000 JPY
39,061,000 JPY
Current liabilities
1,704,850,000 JPY
1,741,814,000 JPY
1,364,295,000 JPY
1,333,942,000 JPY
Accounts payable - trade
364,126,000 JPY
387,733,000 JPY
Accounts payable - other
156,532,000 JPY
119,620,000 JPY
Accrued expenses
342,768,000 JPY
358,725,000 JPY
368,850,000 JPY
353,343,000 JPY
Income taxes payable
41,514,000 JPY
41,514,000 JPY
48,494,000 JPY
48,494,000 JPY
Advances received
13,524,000 JPY
15,248,000 JPY
Accrued consumption taxes
61,488,000 JPY
70,950,000 JPY
Deposits received
34,825,000 JPY
40,528,000 JPY
Unearned revenue
71,865,000 JPY
67,905,000 JPY
Other
348,106,000 JPY
322,420,000 JPY
Liabilities
2,932,578,000 JPY
2,969,541,000 JPY
3,233,310,000 JPY
3,084,306,000 JPY
Shareholders' equity
4,670,413,000 JPY
4,013,026,000 JPY
3,995,755,000 JPY
4,573,213,000 JPY
Share capital
1,485,443,000 JPY
1,485,443,000 JPY
1,478,831,000 JPY
1,478,831,000 JPY
Capital surplus
2,140,443,000 JPY
2,140,443,000 JPY
2,133,831,000 JPY
2,133,831,000 JPY
Legal capital surplus
2,140,443,000 JPY
2,133,831,000 JPY
Retained earnings
1,044,846,000 JPY
387,459,000 JPY
383,337,000 JPY
960,796,000 JPY
Legal retained earnings
8,614,000 JPY
8,614,000 JPY
Other retained earnings
1,036,232,000 JPY
952,182,000 JPY
Retained earnings brought forward
-2,463,867,000 JPY
-2,547,917,000 JPY
Treasury shares
-320,000 JPY
-320,000 JPY
-244,000 JPY
-244,000 JPY
Valuation and translation adjustments
3,931,000 JPY
-144,866,000 JPY
-129,377,000 JPY
7,878,000 JPY
Valuation difference on available-for-sale securities
3,931,000 JPY
3,931,000 JPY
7,878,000 JPY
7,878,000 JPY
Share acquisition rights
18,346,000 JPY
18,346,000 JPY
23,184,000 JPY
23,184,000 JPY
Net assets
1,044,846,000 JPY
-2,463,867,000 JPY
-144,866,000 JPY
3,931,000 JPY
3,500,100,000 JPY
8,614,000 JPY
3,931,000 JPY
2,140,443,000 JPY
4,013,026,000 JPY
18,346,000 JPY
4,692,690,000 JPY
3,931,000 JPY
2,140,443,000 JPY
2,140,443,000 JPY
3,886,505,000 JPY
-320,000 JPY
4,670,413,000 JPY
387,459,000 JPY
JPY
18,346,000 JPY
-148,797,000 JPY
1,485,443,000 JPY
-320,000 JPY
1,485,443,000 JPY
1,478,831,000 JPY
7,878,000 JPY
3,995,755,000 JPY
23,184,000 JPY
7,878,000 JPY
2,133,831,000 JPY
23,184,000 JPY
JPY
2,133,831,000 JPY
2,133,831,000 JPY
3,889,562,000 JPY
3,500,100,000 JPY
4,573,213,000 JPY
383,337,000 JPY
-244,000 JPY
4,604,276,000 JPY
-129,377,000 JPY
7,878,000 JPY
960,796,000 JPY
-244,000 JPY
8,614,000 JPY
-137,255,000 JPY
1,478,831,000 JPY
-2,547,917,000 JPY
4,668,406,000 JPY
605,427,000 JPY
16,670,000 JPY
3,500,100,000 JPY
-106,785,000 JPY
6,636,000 JPY
1,065,111,000 JPY
8,614,000 JPY
-113,422,000 JPY
1,474,256,000 JPY
1,474,256,000 JPY
6,636,000 JPY
4,691,714,000 JPY
4,208,722,000 JPY
-2,443,602,000 JPY
JPY
6,636,000 JPY
2,129,256,000 JPY
2,129,256,000 JPY
-218,000 JPY
-218,000 JPY
4,118,607,000 JPY
16,670,000 JPY
2,129,256,000 JPY
Liabilities and net assets
7,625,269,000 JPY
6,856,047,000 JPY
7,122,872,000 JPY
7,688,583,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
614,096,000 JPY
614,096,000 JPY
225,486,000 JPY
225,486,000 JPY
Lease liabilities
3,590,000 JPY
3,590,000 JPY
4,632,000 JPY
4,632,000 JPY
Deposits received
Non-current liabilities
Provisions
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.