Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
126,515,000 JPY
1,729,396,000 JPY
1,372,385,000 JPY
289,790,000 JPY
Securities
175,234,000 JPY
175,234,000 JPY
180,373,000 JPY
180,373,000 JPY
Accounts receivable - trade
209,520,000 JPY
364,902,000 JPY
420,438,000 JPY
169,884,000 JPY
Supplies
68,505,000 JPY
77,488,000 JPY
Allowance for doubtful accounts
-251,079,000 JPY
-4,991,000 JPY
-18,172,000 JPY
-186,026,000 JPY
Other
253,017,000 JPY
336,605,000 JPY
342,209,000 JPY
287,244,000 JPY
Current assets
513,209,000 JPY
3,770,742,000 JPY
3,401,701,000 JPY
741,264,000 JPY
Non-current assets
Property, plant and equipment
Buildings
Buildings, net
81,271,000 JPY
81,505,000 JPY
Land
1,506,932,000 JPY
6,150,663,000 JPY
6,072,214,000 JPY
4,272,421,000 JPY
Property, plant and equipment
1,618,294,000 JPY
12,333,347,000 JPY
12,469,660,000 JPY
4,385,627,000 JPY
Construction in progress
6,048,000 JPY
44,564,000 JPY
3,350,000 JPY
3,350,000 JPY
Structures
Structures, net
18,603,000 JPY
22,171,000 JPY
Own-used assets
Tools, furniture and fixtures
364,587,000 JPY
354,898,000 JPY
Accumulated depreciation
-276,309,000 JPY
-252,184,000 JPY
Tools, furniture and fixtures, net
5,438,000 JPY
88,277,000 JPY
102,713,000 JPY
6,178,000 JPY
Vehicles
17,116,000 JPY
45,650,000 JPY
Accumulated depreciation
-14,565,000 JPY
-28,425,000 JPY
Vehicles, net
2,551,000 JPY
17,224,000 JPY
Intangible assets
Software
70,000 JPY
9,339,000 JPY
10,145,000 JPY
140,000 JPY
Intangible assets
70,000 JPY
1,572,374,000 JPY
1,719,541,000 JPY
140,000 JPY
Goodwill
806,753,000 JPY
753,983,000 JPY
1,560,736,000 JPY
JPY
1,560,736,000 JPY
900,612,000 JPY
805,982,000 JPY
1,706,594,000 JPY
1,706,594,000 JPY
JPY
Trademark right
2,297,000 JPY
2,801,000 JPY
Other intangible assets
Investments and other assets
9,246,848,000 JPY
621,400,000 JPY
551,000,000 JPY
8,598,134,000 JPY
Investment securities
880,000 JPY
36,182,000 JPY
37,240,000 JPY
880,000 JPY
Shares of subsidiaries and associates
1,926,271,000 JPY
1,914,271,000 JPY
Long-term loans receivable
369,173,000 JPY
423,523,000 JPY
Long-term prepaid expenses
7,505,000 JPY
14,805,000 JPY
Long-term loans receivable from subsidiaries and associates
927,236,000 JPY
1,050,129,000 JPY
Other
179,113,000 JPY
216,044,000 JPY
90,235,000 JPY
145,355,000 JPY
Allowance for doubtful accounts
-621,244,000 JPY
-700,628,000 JPY
Investments and other assets
Investments in other securities of subsidiaries and associates
6,567,650,000 JPY
5,902,505,000 JPY
Non-current assets
10,865,212,000 JPY
14,527,123,000 JPY
14,740,201,000 JPY
12,983,901,000 JPY
Other assets
Other assets
Assets
6,227,676,000 JPY
11,926,306,000 JPY
11,378,422,000 JPY
143,882,000 JPY
18,297,865,000 JPY
18,153,983,000 JPY
6,432,930,000 JPY
11,405,752,000 JPY
17,838,683,000 JPY
18,141,903,000 JPY
13,725,166,000 JPY
303,219,000 JPY
Liabilities and net assets
Non-current liabilities
53,824,000 JPY
7,286,894,000 JPY
6,015,808,000 JPY
2,408,909,000 JPY
Long-term borrowings
23,111,000 JPY
6,764,151,000 JPY
5,439,788,000 JPY
2,374,928,000 JPY
Other
17,380,000 JPY
24,976,000 JPY
45,321,000 JPY
17,866,000 JPY
Current liabilities
1,272,952,000 JPY
1,926,337,000 JPY
2,669,500,000 JPY
1,050,263,000 JPY
Accounts payable - trade
276,302,000 JPY
311,890,000 JPY
Accounts payable - other
700,476,000 JPY
864,736,000 JPY
928,610,000 JPY
709,404,000 JPY
Accrued expenses
2,379,000 JPY
45,633,000 JPY
27,017,000 JPY
1,745,000 JPY
Income taxes payable
1,421,000 JPY
43,262,000 JPY
81,200,000 JPY
1,404,000 JPY
Other
65,483,000 JPY
437,668,000 JPY
461,322,000 JPY
84,496,000 JPY
Asset retirement obligations
26,000,000 JPY
26,000,000 JPY
26,000,000 JPY
26,000,000 JPY
Liabilities
2,707,879,000 JPY
6,445,018,000 JPY
1,326,776,000 JPY
60,334,000 JPY
9,213,232,000 JPY
9,152,897,000 JPY
2,747,475,000 JPY
5,882,838,000 JPY
8,630,313,000 JPY
8,685,309,000 JPY
3,459,173,000 JPY
54,996,000 JPY
Shareholders' equity
10,051,645,000 JPY
7,842,790,000 JPY
8,286,178,000 JPY
10,265,993,000 JPY
Share capital
8,534,406,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
Capital surplus
1,917,295,000 JPY
2,646,000,000 JPY
2,642,464,000 JPY
1,917,295,000 JPY
Legal capital surplus
224,533,000 JPY
224,533,000 JPY
Other capital surplus
1,692,761,000 JPY
1,692,761,000 JPY
Retained earnings
633,470,000 JPY
-2,304,088,000 JPY
-1,857,181,000 JPY
847,802,000 JPY
Other retained earnings
Retained earnings brought forward
633,470,000 JPY
847,802,000 JPY
Treasury shares
-1,033,527,000 JPY
-1,033,527,000 JPY
-1,033,512,000 JPY
-1,033,512,000 JPY
Valuation and translation adjustments
-9,389,000 JPY
-60,033,000 JPY
Net assets
633,470,000 JPY
633,470,000 JPY
-9,389,000 JPY
1,251,232,000 JPY
7,842,790,000 JPY
1,917,295,000 JPY
JPY
10,051,645,000 JPY
2,646,000,000 JPY
224,533,000 JPY
9,084,633,000 JPY
-1,033,527,000 JPY
1,692,761,000 JPY
-2,304,088,000 JPY
10,051,645,000 JPY
JPY
-9,389,000 JPY
8,534,406,000 JPY
-1,033,527,000 JPY
8,534,406,000 JPY
8,534,406,000 JPY
1,230,448,000 JPY
8,286,178,000 JPY
JPY
1,917,295,000 JPY
JPY
1,692,761,000 JPY
224,533,000 JPY
2,642,464,000 JPY
9,456,593,000 JPY
10,265,993,000 JPY
-1,857,181,000 JPY
-1,033,512,000 JPY
10,265,993,000 JPY
-60,033,000 JPY
847,802,000 JPY
-1,033,512,000 JPY
-60,033,000 JPY
8,534,406,000 JPY
847,802,000 JPY
10,270,972,000 JPY
-8,413,167,000 JPY
36,248,000 JPY
-61,804,000 JPY
-6,307,238,000 JPY
-61,804,000 JPY
36,248,000 JPY
11,450,385,000 JPY
11,450,385,000 JPY
10,307,221,000 JPY
8,165,043,000 JPY
JPY
-6,307,238,000 JPY
5,140,511,000 JPY
5,140,511,000 JPY
-12,686,000 JPY
-12,686,000 JPY
9,345,816,000 JPY
1,206,328,000 JPY
5,140,511,000 JPY
Liabilities and net assets
11,378,422,000 JPY
18,297,865,000 JPY
18,141,903,000 JPY
13,725,166,000 JPY
Liabilities
Current liabilities
Current portion of long-term borrowings
1,816,000 JPY
182,136,000 JPY
782,105,000 JPY
1,785,000 JPY
Provision for bonuses
50,151,000 JPY
50,927,000 JPY
Provisions
Non-current liabilities
Long-term guarantee deposits
13,332,000 JPY
497,330,000 JPY
530,431,000 JPY
16,115,000 JPY
Other liabilities
Other liabilities
Net assets
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings
Valuation and translation adjustments

Talk to a Data Expert

Have a question? We'll get back to you promptly.