Statement Of Members' Equity

Medrx Co.,Ltd. - Filing #7713212

Concept	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	2018-01-01 to 2018-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	2017-01-01 to 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2017-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31	As at 2016-12-31
Statement of members' equity
Statement of members' equity
Net assets	-647,000 JPY	—	—	2,130,605,000 JPY	—	—	-647,000 JPY	5,997,802,000 JPY	—	5,997,802,000 JPY	-9,504,360,000 JPY	2,076,017,000 JPY	55,234,000 JPY	2,115,678,000 JPY	5,567,002,000 JPY	5,567,002,000 JPY	2,060,444,000 JPY	-9,488,786,000 JPY	55,234,000 JPY	5,567,002,000 JPY	—	—	—	-9,504,360,000 JPY	—	—	—	—	—	—	—	—	1,945,177,000 JPY	4,867,739,000 JPY	—	4,867,739,000 JPY	1,930,183,000 JPY	-8,221,100,000 JPY	2,019,924,000 JPY	—	2,034,061,000 JPY	—	89,741,000 JPY	—	4,867,739,000 JPY	89,741,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	-857,000 JPY	-8,236,094,000 JPY	-857,000 JPY	5,298,539,000 JPY	5,298,539,000 JPY	-8,236,094,000 JPY	2,593,058,000 JPY	2,506,512,000 JPY	75,421,000 JPY	75,421,000 JPY	-3,598,000 JPY	-7,253,766,000 JPY	-3,598,000 JPY	5,101,101,000 JPY	5,101,101,000 JPY	-7,253,766,000 JPY	2,434,689,000 JPY	4,670,301,000 JPY	4,670,301,000 JPY	4,670,301,000 JPY	2,517,636,000 JPY	-7,336,713,000 JPY
Changes during period
Profit (loss)	—	—	-1,268,265,000 JPY	—	-1,267,686,000 JPY	—	—	—	-1,268,265,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	-1,268,265,000 JPY	—	—	—	—	-1,268,265,000 JPY	—	—	—	-884,387,000 JPY	—	—	—	—	-982,328,000 JPY	—	—	—	—	—	—	-982,328,000 JPY	—	—	—	—	-982,328,000 JPY	—	—	-982,328,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Net changes in items other than shareholders' equity	—	—	—	—	-34,296,000 JPY	—	—	—	-34,507,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-34,507,000 JPY	—	-34,507,000 JPY	—	210,000 JPY	—	210,000 JPY	—	—	—	—	—	—	—	17,061,000 JPY	—	—	—	—	14,319,000 JPY	—	14,319,000 JPY	—	14,319,000 JPY	—	—	—	—	—	—	—	—	2,741,000 JPY	2,741,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—
Total changes during period	—	-1,267,686,000 JPY	130,261,000 JPY	—	96,543,000 JPY	699,263,000 JPY	—	—	95,754,000 JPY	—	—	—	—	—	—	—	—	—	—	—	-34,507,000 JPY	699,263,000 JPY	-34,507,000 JPY	—	210,000 JPY	-1,268,265,000 JPY	210,000 JPY	130,840,000 JPY	699,263,000 JPY	699,263,000 JPY	-1,268,265,000 JPY	699,263,000 JPY	—	—	-472,450,000 JPY	—	—	—	—	-573,133,000 JPY	—	14,319,000 JPY	—	14,319,000 JPY	—	—	-982,328,000 JPY	-489,512,000 JPY	197,437,000 JPY	197,437,000 JPY	197,437,000 JPY	-587,453,000 JPY	2,741,000 JPY	2,741,000 JPY	-982,328,000 JPY	-884,387,000 JPY	197,437,000 JPY	197,437,000 JPY	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—	—