Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Balance sheet
Balance sheet
Assets
Non-current assets
4,213,004,000 JPY
6,329,627,000 JPY
4,169,940,000 JPY
3,451,224,000 JPY
Property, plant and equipment
240,646,000 JPY
2,843,130,000 JPY
2,862,834,000 JPY
243,915,000 JPY
Land
824,670,000 JPY
868,194,000 JPY
Buildings
Buildings, net
128,459,000 JPY
116,079,000 JPY
Leased assets, net
17,062,000 JPY
17,062,000 JPY
43,957,000 JPY
43,957,000 JPY
Construction in progress
1,941,000 JPY
JPY
Other, net
122,913,000 JPY
103,652,000 JPY
Structures
Structures, net
356,000 JPY
418,000 JPY
Machinery and equipment
Machinery and equipment, net
46,129,000 JPY
45,894,000 JPY
Other
315,925,000 JPY
257,093,000 JPY
Accumulated depreciation
-193,011,000 JPY
-153,440,000 JPY
Intangible assets
9,206,000 JPY
65,552,000 JPY
81,102,000 JPY
4,935,000 JPY
Investments and other assets
3,963,150,000 JPY
3,420,945,000 JPY
1,226,004,000 JPY
3,202,373,000 JPY
Investment securities
354,539,000 JPY
803,193,000 JPY
215,829,000 JPY
5,451,000 JPY
Shares of subsidiaries and associates
1,328,699,000 JPY
1,038,545,000 JPY
Investments in capital
2,224,446,000 JPY
725,374,000 JPY
Long-term loans receivable from subsidiaries and associates
915,319,000 JPY
1,098,019,000 JPY
Allowance for doubtful accounts
-1,556,000 JPY
JPY
Long-term prepaid expenses
68,281,000 JPY
62,906,000 JPY
Other
54,964,000 JPY
292,177,000 JPY
247,854,000 JPY
25,659,000 JPY
Other assets
Current assets
49,184,204,000 JPY
49,567,137,000 JPY
52,255,788,000 JPY
46,940,451,000 JPY
Cash and deposits
11,331,765,000 JPY
15,740,508,000 JPY
19,893,800,000 JPY
16,980,923,000 JPY
Notes receivable - trade
161,519,000 JPY
24,853,000 JPY
Accounts receivable - trade
6,962,858,000 JPY
4,334,585,000 JPY
Other
54,741,000 JPY
1,497,420,000 JPY
3,091,683,000 JPY
209,287,000 JPY
Allowance for doubtful accounts
-339,514,000 JPY
-420,067,000 JPY
-181,290,000 JPY
-126,072,000 JPY
Non-current assets
Property, plant and equipment
Own-used assets
Leased assets
64,704,000 JPY
60,576,000 JPY
Accumulated depreciation
-47,641,000 JPY
-16,619,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
48,638,000 JPY
37,566,000 JPY
Intangible assets
Investments and other assets
Investments in capital of subsidiaries and associates
897,830,000 JPY
897,830,000 JPY
Current assets
Short-term loans receivable
1,098,472,000 JPY
JPY
Accounts receivable - other
4,285,012,000 JPY
6,314,826,000 JPY
Work in process
24,595,991,000 JPY
20,148,171,000 JPY
20,228,921,000 JPY
17,968,853,000 JPY
Raw materials and supplies
205,792,000 JPY
4,339,278,000 JPY
4,878,864,000 JPY
294,656,000 JPY
Other assets
Assets
53,397,208,000 JPY
55,896,765,000 JPY
56,425,729,000 JPY
50,391,676,000 JPY
Liabilities
Current liabilities
Short-term borrowings
JPY
553,361,000 JPY
8,970,637,000 JPY
8,400,000,000 JPY
Accounts payable - trade
8,158,999,000 JPY
9,252,026,000 JPY
Advances received
19,610,268,000 JPY
20,108,899,000 JPY
11,327,160,000 JPY
9,727,353,000 JPY
Deposits received
248,883,000 JPY
152,617,000 JPY
Accounts payable - other
517,346,000 JPY
633,790,000 JPY
Lease liabilities
12,213,000 JPY
12,213,000 JPY
13,031,000 JPY
13,031,000 JPY
Current portion of long-term borrowings
190,992,000 JPY
190,992,000 JPY
209,742,000 JPY
209,742,000 JPY
Accrued expenses
524,063,000 JPY
485,588,000 JPY
Income taxes payable
916,892,000 JPY
1,143,493,000 JPY
1,757,632,000 JPY
1,494,193,000 JPY
Other
2,560,000 JPY
1,078,913,000 JPY
1,788,161,000 JPY
JPY
Deposits received
Current liabilities
30,428,378,000 JPY
25,935,206,000 JPY
32,038,328,000 JPY
30,767,679,000 JPY
Provision for bonuses
2,653,000 JPY
440,585,000 JPY
435,049,000 JPY
2,260,000 JPY
Provisions
Provision for bonuses for directors (and other officers)
104,926,000 JPY
104,926,000 JPY
164,924,000 JPY
164,924,000 JPY
Non-current liabilities
Non-current liabilities
638,930,000 JPY
1,898,860,000 JPY
1,780,637,000 JPY
793,313,000 JPY
Long-term borrowings
206,864,000 JPY
206,864,000 JPY
397,856,000 JPY
397,856,000 JPY
Other
9,389,000 JPY
18,389,000 JPY
9,475,000 JPY
JPY
Lease liabilities
26,948,000 JPY
26,948,000 JPY
35,000,000 JPY
35,000,000 JPY
Provision for retirement benefits
138,453,000 JPY
125,119,000 JPY
Provisions
Provision for retirement benefits for directors (and other officers)
257,274,000 JPY
257,274,000 JPY
235,337,000 JPY
235,337,000 JPY
Liabilities
31,067,309,000 JPY
27,834,066,000 JPY
33,818,966,000 JPY
31,560,992,000 JPY
Other liabilities
Other liabilities
Liabilities and net assets
Shareholders' equity
22,325,359,000 JPY
28,385,379,000 JPY
22,097,346,000 JPY
18,911,310,000 JPY
Share capital
400,000,000 JPY
400,000,000 JPY
400,000,000 JPY
400,000,000 JPY
Capital surplus
9,198,936,000 JPY
9,193,505,000 JPY
9,052,807,000 JPY
9,058,237,000 JPY
Legal capital surplus
2,186,800,000 JPY
2,186,800,000 JPY
Other capital surplus
7,012,136,000 JPY
6,871,437,000 JPY
Retained earnings
12,915,395,000 JPY
18,980,845,000 JPY
12,871,295,000 JPY
9,679,828,000 JPY
Legal retained earnings
7,000,000 JPY
7,000,000 JPY
Other retained earnings
Retained earnings brought forward
12,908,395,000 JPY
9,672,828,000 JPY
Treasury shares
-188,971,000 JPY
-188,971,000 JPY
-226,755,000 JPY
-226,755,000 JPY
Valuation and translation adjustments
4,539,000 JPY
-333,584,000 JPY
499,521,000 JPY
-80,627,000 JPY
Valuation difference on available-for-sale securities
4,539,000 JPY
4,539,000 JPY
5,451,000 JPY
5,451,000 JPY
Deferred gains or losses on hedges
JPY
JPY
-86,078,000 JPY
-86,078,000 JPY
Net assets
12,915,395,000 JPY
12,908,395,000 JPY
-333,584,000 JPY
7,000,000 JPY
4,539,000 JPY
4,539,000 JPY
10,903,000 JPY
28,385,379,000 JPY
9,198,936,000 JPY
22,329,899,000 JPY
4,539,000 JPY
JPY
9,193,505,000 JPY
2,186,800,000 JPY
28,062,699,000 JPY
-188,971,000 JPY
JPY
7,012,136,000 JPY
18,980,845,000 JPY
22,325,359,000 JPY
-338,123,000 JPY
400,000,000 JPY
-188,971,000 JPY
400,000,000 JPY
400,000,000 JPY
9,895,000 JPY
-80,627,000 JPY
22,097,346,000 JPY
-86,078,000 JPY
5,451,000 JPY
9,058,237,000 JPY
6,871,437,000 JPY
2,186,800,000 JPY
9,052,807,000 JPY
22,606,763,000 JPY
18,911,310,000 JPY
12,871,295,000 JPY
-226,755,000 JPY
18,830,683,000 JPY
499,521,000 JPY
5,451,000 JPY
9,679,828,000 JPY
-226,755,000 JPY
7,000,000 JPY
580,148,000 JPY
400,000,000 JPY
-86,078,000 JPY
9,672,828,000 JPY
6,860,678,000 JPY
8,388,470,000 JPY
257,545,000 JPY
5,736,000 JPY
4,875,468,000 JPY
7,000,000 JPY
251,809,000 JPY
400,000,000 JPY
400,000,000 JPY
314,108,000 JPY
5,736,000 JPY
10,368,249,000 JPY
6,866,414,000 JPY
4,868,468,000 JPY
5,736,000 JPY
2,495,477,000 JPY
2,500,908,000 JPY
-915,698,000 JPY
JPY
-915,698,000 JPY
10,633,845,000 JPY
8,050,000 JPY
JPY
2,186,800,000 JPY
Liabilities and net assets
53,397,208,000 JPY
55,896,765,000 JPY
56,425,729,000 JPY
50,391,676,000 JPY
Net assets
Valuation and translation adjustments
Shareholders' equity
Capital surplus
Retained earnings
Other retained earnings

Talk to a Data Expert

Have a question? We'll get back to you promptly.