Semi-Annual Balance Sheet

Dynapac Co., Ltd. - Filing #7713181

Concept As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2018-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2017-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
As at
2016-12-31
Semi-annual balance sheet
Balance sheet
Assets
Current assets
Cash and deposits
1,636,803,000 JPY
35,230,000 JPY
21,614,000 JPY
1,210,040,000 JPY
Other
548,241,000 JPY
1,888,119,000 JPY
588,105,000 JPY
374,075,000 JPY
Allowance for doubtful accounts
-45,701,000 JPY
-291,750,000 JPY
-262,950,000 JPY
-45,283,000 JPY
Current assets
21,521,172,000 JPY
17,239,497,000 JPY
15,065,314,000 JPY
19,278,777,000 JPY
Non-current assets
Property, plant and equipment
21,354,580,000 JPY
15,827,963,000 JPY
17,689,148,000 JPY
21,886,584,000 JPY
Property, plant and equipment
Buildings
Buildings, net
4,058,464,000 JPY
4,530,695,000 JPY
Structures
Structures, net
152,817,000 JPY
178,999,000 JPY
Machinery and equipment
Machinery and equipment, net
3,167,890,000 JPY
4,496,513,000 JPY
Vehicles
Vehicles, net
11,869,000 JPY
17,030,000 JPY
Tools, furniture and fixtures
Tools, furniture and fixtures, net
302,594,000 JPY
315,979,000 JPY
Land
8,774,842,000 JPY
8,048,895,000 JPY
8,048,895,000 JPY
8,227,273,000 JPY
Leased assets
Leased assets, net
85,430,000 JPY
86,497,000 JPY
Construction in progress
JPY
14,535,000 JPY
Other
2,904,085,000 JPY
2,805,028,000 JPY
Accumulated depreciation
-2,290,131,000 JPY
-2,170,961,000 JPY
Other, net
613,953,000 JPY
634,067,000 JPY
Intangible assets
Intangible assets
621,143,000 JPY
130,639,000 JPY
116,471,000 JPY
681,399,000 JPY
Goodwill
136,427,000 JPY
JPY
136,427,000 JPY
JPY
190,998,000 JPY
190,998,000 JPY
JPY
JPY
Leasehold interests in land
73,206,000 JPY
73,206,000 JPY
Software
45,251,000 JPY
31,083,000 JPY
Other
484,715,000 JPY
490,401,000 JPY
Investments and other assets
Investment securities
19,793,946,000 JPY
19,522,239,000 JPY
28,437,838,000 JPY
28,635,048,000 JPY
Shares of subsidiaries and associates
2,705,483,000 JPY
1,688,083,000 JPY
Investments and other assets
20,700,660,000 JPY
24,926,226,000 JPY
32,869,084,000 JPY
29,584,520,000 JPY
Investments in capital
567,530,000 JPY
578,730,000 JPY
Investments in capital of subsidiaries and associates
1,422,238,000 JPY
1,422,238,000 JPY
Long-term loans receivable
1,843,000 JPY
1,957,000 JPY
Long-term loans receivable from subsidiaries and associates
577,000,000 JPY
568,000,000 JPY
Distressed receivables
13,532,000 JPY
13,545,000 JPY
Long-term prepaid expenses
19,826,000 JPY
40,200,000 JPY
Other
867,501,000 JPY
13,935,000 JPY
25,935,000 JPY
923,668,000 JPY
Allowance for doubtful accounts
-13,909,000 JPY
-29,975,000 JPY
-32,735,000 JPY
-19,351,000 JPY
Non-current assets
42,676,385,000 JPY
40,884,829,000 JPY
50,674,704,000 JPY
52,152,504,000 JPY
Assets
64,197,557,000 JPY
58,124,326,000 JPY
1,479,507,000 JPY
50,185,110,000 JPY
51,664,618,000 JPY
12,532,939,000 JPY
65,740,018,000 JPY
71,431,282,000 JPY
47,972,919,000 JPY
1,502,595,000 JPY
49,475,515,000 JPY
21,955,766,000 JPY
Liabilities
Current liabilities
Notes payable - trade
3,289,030,000 JPY
2,123,112,000 JPY
Accounts payable - trade
8,837,954,000 JPY
8,219,894,000 JPY
Short-term borrowings
1,310,011,000 JPY
1,166,000,000 JPY
147,000,000 JPY
421,584,000 JPY
Lease liabilities
10,765,000 JPY
9,327,000 JPY
Income taxes payable
115,996,000 JPY
67,939,000 JPY
241,360,000 JPY
313,024,000 JPY
Other
3,305,274,000 JPY
33,481,000 JPY
137,222,000 JPY
3,043,825,000 JPY
Current liabilities
19,837,456,000 JPY
16,400,979,000 JPY
13,688,133,000 JPY
17,516,670,000 JPY
Accounts payable - other
992,208,000 JPY
659,522,000 JPY
Non-current liabilities
Non-current liabilities
7,556,407,000 JPY
6,572,607,000 JPY
9,125,807,000 JPY
9,669,967,000 JPY
Long-term borrowings
303,165,000 JPY
210,000,000 JPY
450,000,000 JPY
450,000,000 JPY
Lease liabilities
81,615,000 JPY
84,087,000 JPY
Asset retirement obligations
37,003,000 JPY
36,558,000 JPY
Other
415,168,000 JPY
396,886,000 JPY
Liabilities
27,393,863,000 JPY
22,973,587,000 JPY
22,813,941,000 JPY
27,186,638,000 JPY
Other liabilities
Provision for retirement benefits
1,700,267,000 JPY
1,590,641,000 JPY
Provision for bonuses
176,965,000 JPY
103,100,000 JPY
101,830,000 JPY
135,324,000 JPY
Other liabilities
Net assets
Share capital
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
Shareholders' equity
Capital surplus
Legal capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
Capital surplus
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
Retained earnings
Legal retained earnings
1,246,759,000 JPY
1,246,759,000 JPY
Other retained earnings
Retained earnings brought forward
-5,073,553,000 JPY
-3,193,249,000 JPY
Other retained earnings
Retained earnings
8,936,408,000 JPY
6,915,713,000 JPY
8,833,597,000 JPY
10,288,782,000 JPY
Treasury shares
-961,353,000 JPY
-961,353,000 JPY
-960,166,000 JPY
-960,166,000 JPY
Shareholders' equity
28,961,735,000 JPY
26,941,040,000 JPY
28,860,110,000 JPY
30,315,296,000 JPY
Valuation and translation adjustments
Valuation difference on available-for-sale securities
8,202,235,000 JPY
8,199,967,000 JPY
14,056,234,000 JPY
14,091,589,000 JPY
Valuation and translation adjustments
7,794,241,000 JPY
8,199,967,000 JPY
14,056,234,000 JPY
13,882,951,000 JPY
Net assets
7,794,241,000 JPY
8,199,967,000 JPY
36,803,694,000 JPY
-961,353,000 JPY
-136,009,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-5,073,553,000 JPY
8,199,967,000 JPY
37,985,000 JPY
28,961,735,000 JPY
9,732,000 JPY
35,150,739,000 JPY
8,202,235,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
26,941,040,000 JPY
8,936,408,000 JPY
9,732,000 JPY
-271,983,000 JPY
9,160,000,000 JPY
16,986,679,000 JPY
6,915,713,000 JPY
1,246,759,000 JPY
1,582,507,000 JPY
-961,353,000 JPY
36,663,000 JPY
30,315,296,000 JPY
14,091,589,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
28,860,110,000 JPY
10,288,782,000 JPY
42,926,076,000 JPY
44,244,644,000 JPY
14,056,234,000 JPY
9,732,000 JPY
16,986,679,000 JPY
9,732,000 JPY
9,160,000,000 JPY
-257,388,000 JPY
1,620,087,000 JPY
-960,166,000 JPY
13,882,951,000 JPY
14,056,234,000 JPY
8,833,597,000 JPY
-960,166,000 JPY
1,246,759,000 JPY
48,751,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-3,193,249,000 JPY
37,511,631,000 JPY
38,761,137,000 JPY
24,836,000 JPY
24,836,000 JPY
9,160,000,000 JPY
9,250,396,000 JPY
9,501,400,000 JPY
1,655,387,000 JPY
7,977,574,000 JPY
1,246,759,000 JPY
84,056,000 JPY
4,000,000,000 JPY
4,000,000,000 JPY
-4,084,573,000 JPY
9,501,400,000 JPY
29,453,127,000 JPY
9,524,316,000 JPY
16,986,679,000 JPY
16,986,679,000 JPY
-978,859,000 JPY
-978,859,000 JPY
-357,976,000 JPY
32,777,000 JPY
16,986,679,000 JPY
27,985,394,000 JPY
9,445,306,000 JPY
Share acquisition rights
9,732,000 JPY
9,732,000 JPY
9,732,000 JPY
9,732,000 JPY
Liabilities and net assets
64,197,557,000 JPY
58,124,326,000 JPY
65,740,018,000 JPY
71,431,282,000 JPY

Talk to a Data Expert

Have a question? We'll get back to you promptly.